| Revenue | DKK 768K | +1% |
| EBITDA | DKK 191K | +1% |
| Net profit | DKK 97K | -26% |
| Total assets | DKK 586K | -9% |
| Equity | DKK 230K | +73% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.320 | 809 | 728 | 757 | 768 |
| Staff expenses | -984 | -701 | -549 | -567 | -577 |
| EBITDA | 336 | 109 | 179 | 189 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -10 |
| EBIT | 336 | 109 | 179 | 182 | 181 |
| Net financials | -30 | -25 | -3 | -14 | -44 |
| Profit before tax | 306 | 83 | 176 | 168 | 137 |
| Tax | 69 | 18 | 39 | 37 | 40 |
| Net profit | 236 | 65 | 137 | 131 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 821 | 680 | 701 | 647 | 586 |
| Equity | -300 | -135 | 2 | 133 | 230 |
| Long-term debt | 77 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.044 | 815 | 699 | 513 | 355 |
| Total debt | 1.121 | 815 | 699 | 513 | 355 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BK Founder | Founder | 2001 |
JH Founder | Founder | 2001 |
PB Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kjøller Mejlgaard | Founder | 0 companies |
| Jonas Herrstedt Ridderstrøm | Founder | 0 companies |
| Philip Bjelke | Management | 0 companies |
| Søren Stig Bang | Board of Directors | 0 companies |
| John Frederiksen | Board of Directors | 0 companies |