| Revenue | DKK -45K | +3% |
| EBITDA | DKK -45K | -3% |
| Net profit | DKK 177K | -13% |
| Total assets | DKK 15,3M | +2% |
| Equity | DKK 5,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 1.396 | 2.112 | 2.548 | 823 | 1.251 | 468 | 190 | 279 | 5.345 | -50 | -44 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -37 | -41 | -44 | -43 | -44 | -44 | -46 | -47 | -54 | -50 | -44 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -37 | -41 | -44 | -43 | -44 | -44 | -46 | -47 | -54 | -50 | -44 | -45 |
| Net financials | 225 | 1.279 | 2.023 | 2.496 | 888 | 1.301 | 512 | 141 | 163 | 5.135 | 150 | 199 | 158 |
| Profit before tax | 191 | 1.242 | 1.981 | 2.452 | 845 | 1.257 | 468 | 95 | 116 | 5.081 | 100 | 155 | 113 |
| Tax | -0 | 421 | 501 | 691 | 485 | 260 | 330 | 103 | 52 | 982 | 81 | -49 | -64 |
| Net profit | 191 | 821 | 1.480 | 1.761 | 360 | 998 | 138 | -9 | 64 | 4.099 | 18 | 204 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.900 | 13.234 | 12.974 | 12.006 | 8.050 | 5.922 | 4.989 | 7.277 | 10.474 | 18.779 | 14.654 | 14.933 | 15.284 |
| Equity | 5.616 | 6.437 | 5.317 | 5.878 | 4.438 | 4.436 | 3.073 | 3.065 | 3.129 | 7.228 | 5.746 | 5.450 | 5.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.285 | 6.797 | 7.657 | 6.128 | 3.612 | 1.487 | 1.916 | 4.212 | 7.346 | 11.552 | 8.908 | 9.483 | 9.657 |
| Total debt | 8.285 | 6.797 | 7.657 | 6.128 | 3.612 | 1.487 | 1.916 | 4.212 | 7.346 | 11.552 | 8.908 | 9.483 | 9.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCKN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thomas Heering | Management | 0 companies |