| Revenue | DKK 15,1M | -14% |
| EBITDA | DKK 1,6M | -53% |
| Net profit | DKK 1,2M | -52% |
| Total assets | DKK 13,4M | -15% |
| Equity | DKK 9,6M | -16% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.018 | 18.103 | 19.558 | 17.514 | 15.087 |
| Staff expenses | -15.367 | -15.933 | -17.266 | -13.979 | -13.439 |
| EBITDA | 2.652 | 2.171 | 2.292 | 3.535 | 1.647 |
| Depreciation & amort. | -659 | -593 | -465 | -282 | -168 |
| EBIT | 1.993 | 1.578 | 1.827 | 3.253 | 1.479 |
| Net financials | -0 | -54 | 44 | 28 | 100 |
| Profit before tax | 1.992 | 1.524 | 1.871 | 3.281 | 1.579 |
| Tax | 426 | 339 | 446 | 734 | 361 |
| Net profit | 1.567 | 1.185 | 1.425 | 2.547 | 1.218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.439 | 14.334 | 16.288 | 15.841 | 13.404 |
| Equity | 7.474 | 8.659 | 9.929 | 11.477 | 9.595 |
| Long-term debt | 1.880 | 52 | 30 | 0 | 0 |
| Short-term debt | 6.948 | 5.147 | 5.562 | 4.172 | 3.685 |
| Total debt | 8.828 | 5.199 | 5.592 | 4.172 | 3.685 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Founder | Founder | 2001 |
SA Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2010 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Pedersen | Founder | 0 companies |
| Stig Andresen | Management | 0 companies |
| Michael Sønderskov | Board of Directors | 0 companies |
| Jan Søe Dybdal | Board of Directors | 0 companies |
| Michael Arno Jensen | Board of Directors | 0 companies |
| Steen Nørballe Mikkelsen | Board of Directors | 0 companies |
| René Tristan Lydiksen | Board of Directors | 0 companies |
| Jan Kierkegaard Hansen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Carl Christian Ohrt Petersen | Board of Directors | 0 companies |
| Paul Enevold Jørgensen | Board of Directors | 0 companies |