| Revenue | DKK -71K | +0% |
| EBITDA | DKK -71K | +0% |
| Net profit | DKK -1,3M | -260% |
| Total assets | DKK 6M | -22% |
| Equity | DKK 6M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -45 | -71 | -178 | -72 | -109 | -77 | -70 | -71 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -27 | -26 | -34 | -45 | -71 | -178 | -72 | -109 | -77 | -70 | -71 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -12 | -12 | -11 | -5 | -4 |
| EBIT | -25 | -25 | -27 | -26 | -34 | -45 | -71 | -178 | -74 | -121 | -89 | -81 | -76 | -75 |
| Net financials | 839 | 532 | 741 | 326 | 373 | 571 | 340 | -196 | 1.847 | 1.762 | -1.364 | 1.633 | 1.068 | -1.177 |
| Profit before tax | 814 | 507 | 714 | 300 | 339 | 526 | 269 | -374 | 1.773 | 1.641 | -1.453 | 1.552 | 992 | -1.252 |
| Tax | 85 | 92 | 127 | 23 | 62 | 103 | 67 | 2 | 139 | 224 | 3 | 34 | 202 | 8 |
| Net profit | 729 | 415 | 587 | 276 | 277 | 424 | 202 | -376 | 1.634 | 1.417 | -1.456 | 1.518 | 789 | -1.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.775 | 5.000 | 5.698 | 5.322 | 5.416 | 5.693 | 5.709 | 5.120 | 6.607 | 7.913 | 5.909 | 7.242 | 7.726 | 6.049 |
| Equity | 4.469 | 4.634 | 5.021 | 5.097 | 5.174 | 5.598 | 5.600 | 5.023 | 6.457 | 7.674 | 5.868 | 7.186 | 7.526 | 6.016 |
| Long-term debt | 63 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 283 | 677 | 225 | 242 | 95 | 109 | 97 | 147 | 238 | 41 | 53 | 199 | 33 |
| Total debt | 306 | 366 | 677 | 225 | 242 | 95 | 109 | 97 | 147 | 238 | 41 | 53 | 199 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|