| Revenue | DKK -446K | +1184% |
| EBITDA | DKK -446K | -1184% |
| Net profit | DKK -491K | -527% |
| Total assets | DKK 480K | -66% |
| Equity | DKK 11K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 24 | 66 | 38 | -29 | -210 | -42 | -62 | 88 | 124 | 45 | -35 | -446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 24 | 66 | 38 | -29 | -210 | -42 | -62 | 88 | 124 | 45 | -35 | -446 |
| Depreciation & amort. | 11 | -12 | -11 | -19 | -20 | -12 | -16 | -17 | -18 | -14 | -12 | -10 | -12 |
| EBIT | -35 | 12 | 55 | 18 | -49 | -223 | -58 | -79 | 71 | 111 | 33 | -45 | -458 |
| Net financials | 22 | -10 | -31 | -38 | -35 | -42 | -33 | -27 | -15 | -14 | -17 | -35 | -33 |
| Profit before tax | -13 | 1 | 24 | -19 | -84 | -265 | -91 | -106 | 55 | 96 | 16 | -80 | -492 |
| Tax | -7 | 0 | 5 | -4 | -18 | -58 | -20 | -7 | -0 | 19 | 4 | -2 | -0 |
| Net profit | -6 | 1 | 19 | -16 | -66 | -206 | -72 | -99 | 55 | 77 | 12 | -78 | -491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 448 | 998 | 1.109 | 1.216 | 1.086 | 1.068 | 890 | 1.121 | 1.311 | 1.520 | 1.411 | 480 |
| Equity | 111 | 112 | 131 | 116 | 124 | -82 | 221 | 123 | 492 | 569 | 581 | 502 | 11 |
| Long-term debt | 0 | 1 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 335 | 842 | 986 | 1.090 | 1.166 | 840 | 767 | 630 | 737 | 938 | 909 | 469 |
| Total debt | 75 | 336 | 856 | 986 | 1.090 | 1.166 | 840 | 767 | 630 | 737 | 938 | 909 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2001 | — | — |
KJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIRO HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
K & J HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
K & J Holding II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Eiberg Pedersen | Management | 0 companies |
| Karsten Jens Andersen | Management | 0 companies |