| Revenue | DKK 2,5M | -46% |
| EBITDA | DKK 213K | +3632% |
| Net profit | DKK 144K | +597% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 339K | +74% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.563 | 4.931 | 5.507 | 7.671 | 6.587 | 5.684 | 5.129 | 5.521 | 5.307 | 5.470 | 4.669 | 2.529 |
| Staff expenses | -4.350 | -3.909 | -4.699 | -6.874 | -5.910 | -5.241 | -4.808 | -5.390 | -5.290 | -5.594 | -4.675 | -2.315 |
| EBITDA | 1.213 | 1.022 | 809 | 797 | 677 | 443 | 321 | 131 | 17 | -124 | -6 | 213 |
| Depreciation & amort. | -253 | -225 | -219 | -270 | -170 | -135 | -50 | -77 | -48 | -34 | -26 | -11 |
| EBIT | 961 | 798 | 590 | 527 | 508 | 308 | 271 | 54 | -31 | -158 | -32 | 202 |
| Net financials | 9 | 8 | 4 | 5 | 9 | 13 | 21 | 20 | 9 | 2 | -5 | -5 |
| Profit before tax | 970 | 806 | 593 | 532 | 517 | 321 | 292 | 74 | -21 | -156 | -37 | 197 |
| Tax | 243 | 202 | 136 | 127 | 114 | 71 | 64 | 16 | -5 | -33 | -8 | 53 |
| Net profit | 727 | 604 | 457 | 405 | 403 | 250 | 228 | 58 | -17 | -123 | -29 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.110 | 2.034 | 2.256 | 2.628 | 3.016 | 2.350 | 2.191 | 2.165 | 2.287 | 3.248 | 1.404 | 1.268 |
| Equity | 997 | 875 | 727 | 675 | 1.078 | 828 | 805 | 613 | 347 | 224 | 195 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 528 | 491 | 507 |
| Short-term debt | 1.032 | 1.086 | 1.460 | 1.896 | 1.906 | 1.513 | 1.369 | 1.539 | 1.501 | 2.486 | 712 | 418 |
| Total debt | 1.032 | 1.086 | 1.460 | 1.896 | 1.906 | 1.513 | 1.369 | 1.539 | 1.929 | 3.014 | 1.203 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2001 | — | — |
HL Management | Management | 2007 | — | — |
KL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgensen & Co ApS | Company | 100.0% | 100.0% | 2021 |
Depotet-Aalborg ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Leonhard Svensson | Management | 0 companies |
| Henrik Leonhard Aabenhus Jørgensen | Management | 0 companies |
| Kim Lok Jørgensen | Management | 0 companies |
| Carl Erik Leonhard Svensson | Chairman | 0 companies |
| Mary Kirstine Svensson | Board of Directors | 0 companies |
| Ole Leonhard Svensson | Board of Directors | 0 companies |
| Hanne Leonhard Jørgensen | Board of Directors | 0 companies |