Riskpilot← Back to searchSign inGet full accessBEWI CELLPACK A/S
A/SDissolvedCVR 25859154Skelvej 1Manufacture of paper and paperboard · NACE 1712Est. 200124 employees
Revenue 2021
DKK 18,3M
+15% vs 2020
EBITDA margin
43.9%
+14% vs 2020
Equity ratio
67.9%
Financial strength
Net profit 2021
DKK 4,9M
+37% vs 2020
| Revenue | DKK 18,3M | +15% |
| EBITDA | DKK 8M | +14% |
| Net profit | DKK 4,9M | +37% |
| Total assets | DKK 21,1M | -38% |
| Equity | DKK 14,3M | +28% |
| Employees | 24 | — |
Legal name
BEWI CELLPACK A/S
CVR number
25859154
Legal form
Aktieselskab
NACE code
1712 · Manufacture of paper and paperboard
Founded
11. januar 2001
Share capital
DKK 3.500.000
Employees
24 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse.
Address
Skelvej 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.317 | 10.772 | 9.185 | 10.275 | 11.238 | 11.703 | 11.337 | 13.125 | 15.939 | 18.268 |
| Staff expenses | -5.699 | -9.176 | -6.624 | -7.818 | -8.216 | -8.160 | -7.702 | -8.891 | -8.924 | -10.248 |
| EBITDA | 1.618 | 1.597 | 2.561 | 2.457 | 3.023 | 3.543 | 3.635 | 4.234 | 7.016 | 8.021 |
| Depreciation & amort. | -1.260 | -668 | -860 | -916 | -1.203 | -1.349 | -1.471 | -1.668 | -1.848 | -1.432 |
| EBIT | 358 | 928 | 1.702 | 1.542 | 1.819 | 2.194 | 2.163 | 2.565 | 5.168 | 6.588 |
| Net financials | -1.500 | -1.791 | -650 | -892 | -1.033 | -896 | -848 | -765 | -608 | -402 |
| Profit before tax | -1.142 | -862 | 1.052 | 650 | 786 | 1.298 | 1.316 | 1.801 | 4.560 | 6.186 |
| Tax | -146 | -204 | 236 | 100 | 195 | 293 | 297 | 403 | 1.006 | 1.306 |
| Net profit | -996 | -659 | 816 | 549 | 592 | 1.005 | 1.019 | 1.398 | 3.553 | 4.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.260 | 20.385 | 19.830 | 28.790 | 28.612 | 29.900 | 29.118 | 29.942 | 34.155 | 21.068 |
| Equity | 3.007 | 4.096 | 4.913 | 5.162 | 5.604 | 6.459 | 7.128 | 8.176 | 11.180 | 14.309 |
| Long-term debt | 8.764 | 8.519 | 6.832 | 13.366 | 12.995 | 12.221 | 9.897 | 15.226 | 14.479 | 0 |
| Short-term debt | 9.542 | 7.445 | 7.524 | 9.215 | 8.772 | 9.686 | 10.262 | 4.306 | 5.950 | 5.815 |
| Total debt | 18.307 | 15.963 | 14.356 | 22.581 | 21.767 | 21.907 | 20.159 | 19.532 | 20.429 | 5.815 |
EBITDA margin
43.9%
This company
15.8%
Market median
+178% vs market
20122021
Equity ratio
67.9%
This company
38.2%
Market median
+78% vs market
20122021
Return on equity
34.1%
This company
18.4%
Market median
+85% vs market
20122021
Net profit margin
26.7%
This company
8.1%
Market median
+230% vs market
20122021
Asset turnover
0.87×
This company
1.12×
Market median
+22% vs market
20122021
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2013 | — | — |
AE Management | Management | 2022 | — | — |
EH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBH ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BEWI CELLPACK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jørgen Bladt | Management | 0 companies |
| Anette Evert Lykke Christensen | Management | 0 companies |
| Elsebeth Hougaard Sørensen | Management | 0 companies |
| Jan Ehlers Lønstrup | Chairman | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Erik Torrild | Chairman | 0 companies |
| Mette Søndergaard | Board of Directors | 0 companies |
| Lars Erikstrup | Chairman | 0 companies |
| Mats Jonas Siljeskär | Board of Directors | 0 companies |
| Jens Christian Winther | Chairman | 0 companies |
| Søren Loft Sørensen | Board of Directors | 0 companies |
| Karl Erik Vester Olesen | Chairman | 0 companies |
| John Klindt | Chairman | 0 companies |
| Ken Thalund Nyborg | Board of Directors | 0 companies |
| Svend Kristian Jensen | Board of Directors | 0 companies |
| Palle Laust Nielsen | Board of Directors | 0 companies |
| Anders Hougaard Loft Sørensen | Board of Directors | 0 companies |