| Revenue | DKK 19,4M | -23% |
| EBITDA | DKK 4,2M | -54% |
| Net profit | DKK 226K | -94% |
| Total assets | DKK 44M | -12% |
| Equity | DKK 11,4M | +2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.036 | 24.477 | 23.250 | 25.088 | 19.362 |
| Staff expenses | -12.360 | -16.728 | -9.870 | -12.644 | -12.026 |
| EBITDA | 5.719 | 3.132 | 2.943 | 9.174 | 4.211 |
| Depreciation & amort. | -4.789 | -4.896 | -5.097 | -4.531 | -3.622 |
| EBIT | 930 | -1.764 | -2.154 | 4.644 | 588 |
| Net financials | 1.001 | 1.401 | 135 | -392 | -79 |
| Profit before tax | 2.005 | -363 | -2.020 | 4.252 | 509 |
| Tax | -0 | -2.315 | -684 | 523 | 283 |
| Net profit | 2.005 | 1.953 | -1.336 | 3.729 | 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.041 | 40.400 | 47.490 | 50.225 | 43.989 |
| Equity | 22.636 | 24.589 | 7.464 | 11.194 | 11.419 |
| Long-term debt | 5.053 | 5.053 | 5.053 | 5.053 | 5.053 |
| Short-term debt | 10.352 | 10.758 | 34.972 | 33.979 | 27.517 |
| Total debt | 15.405 | 15.811 | 40.026 | 39.032 | 32.570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Chief Executive Officer | Chief Executive Officer | 2025 |
CM Founder | Founder | 2001 |
| Former (4) | ||
AP Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
JJ Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
DH Management | Management | 2020 – 2025 |
JO Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (11) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2021 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2001 – 2021 | |
| Board of Directors | 2009 – 2021 | |
JB | Chairman | 2001 – 2007 |
| Board of Directors | 2007 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Antonie Pieter van Tiggelen | Chief Executive Officer | 0 companies |
| Jens Jørgen Holm Møller | Chief Executive Officer | 0 companies |
| Liam Michael Healy | Chief Executive Officer | 0 companies |
| Carsten Mahler | Founder | 0 companies |
| Daniel Heskia | Management | 0 companies |
| Jens Olivarius | Management | 0 companies |
| David Pearce | Board of Directors | 0 companies |
| Peter Ove Hemme | Board of Directors | 0 companies |
| Philipp Sidney Portmann | Chairman | 0 companies |
| Marc F. S. Bayot | Chairman | 0 companies |
| Peter Thor Munck Birkmand | Board of Directors | 0 companies |
| Syed Ahsan Raza | Board of Directors | 0 companies |
| Fraser Peter Tulloch | Board of Directors | 0 companies |
| Patrick Zurstrassen | Board of Directors | 0 companies |
| Finn Schwarz | Board of Directors | 0 companies |
| Kaj Michael Petersen | Board of Directors | 0 companies |
| Jan Berg | Chairman | 0 companies |
| Finn Kjærgård | Board of Directors | 0 companies |
| Hamish Purdey | Chairman | 0 companies |
| David Jakob Blumer | Board of Directors | 0 companies |