| Revenue | DKK -195K | -50% |
| EBITDA | DKK -1,6M | +12% |
| Net profit | DKK -11,3M | -216% |
| Total assets | DKK 81,8M | -17% |
| Equity | DKK 78,6M | -15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -9 | -8 | -9 | -9 | 160 | -21 | -37 | -52 | -38 | -249 | -393 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -321 | -1.449 | -1.429 |
| EBITDA | 72 | -8 | -9 | -8 | 4.385 | 9.415 | 160 | -21 | -37 | -52 | -38 | -570 | -1.842 | -1.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -212 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -8 | -9 | -8 | 4.385 | 9.415 | -52 | -21 | -37 | -52 | -38 | -570 | -1.842 | -1.624 |
| Net financials | 2.374 | 4.253 | 4.188 | 4.236 | 4.359 | 9.414 | 3.073 | 3.580 | -3.696 | 40.524 | 11.061 | 21.886 | -523 | -8.573 |
| Profit before tax | 2.446 | 4.245 | 4.179 | 4.228 | 4.350 | 9.405 | 3.021 | 3.558 | -3.733 | 40.472 | 11.023 | 21.678 | -2.365 | -10.197 |
| Tax | 39 | 51 | 38 | -0 | -0 | -0 | 187 | 203 | 150 | -44 | 463 | 1.335 | 1.222 | 1.137 |
| Net profit | 2.408 | 4.193 | 4.141 | 4.228 | 4.350 | 9.405 | 2.834 | 3.356 | -3.883 | 40.517 | 10.560 | 20.343 | -3.588 | -11.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.563 | 15.500 | 17.089 | 20.899 | 24.554 | 32.055 | 36.136 | 46.381 | 40.668 | 74.097 | 80.377 | 100.414 | 97.972 | 81.794 |
| Equity | 6.707 | 10.852 | 14.944 | 19.121 | 23.421 | 31.826 | 34.708 | 38.010 | 32.126 | 70.643 | 79.203 | 96.546 | 92.898 | 78.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.856 | 4.597 | 2.146 | 1.778 | 1.134 | 229 | 1.201 | 8.093 | 8.354 | 3.437 | 843 | 2.876 | 3.740 | 1.393 |
| Total debt | 6.856 | 4.648 | 2.146 | 1.778 | 1.134 | 229 | 1.429 | 8.371 | 8.542 | 3.454 | 1.174 | 3.868 | 5.074 | 1.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
JP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |
| Jens Petri Petersen | Management | 0 companies |