| Revenue | DKK -339K | -53% |
| EBITDA | DKK -621K | +35% |
| Net profit | DKK 239K | -59% |
| Total assets | DKK 22,1M | +0% |
| Equity | DKK 21,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -904 | -235 | -161 | 234 | -1.235 | 537 | -331 | -781 | -194 | -726 | -339 |
| Staff expenses | -0 | -0 | -10 | -55 | -60 | -206 | -121 | -121 | -276 | -231 | -211 | -229 | -230 | -283 |
| EBITDA | 68 | 1.130 | -478 | -959 | -295 | -367 | 113 | -1.357 | 261 | -562 | -992 | -423 | -956 | -621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 1.130 | -478 | -959 | -295 | -367 | 113 | -1.357 | 261 | -562 | -992 | -423 | -956 | -621 |
| Net financials | 1.856 | 1.776 | 540 | -451 | 509 | 540 | 713 | -574 | 1.031 | 534 | -2.464 | 1.017 | 1.238 | 740 |
| Profit before tax | 1.682 | 1.701 | 401 | -590 | 321 | 221 | 507 | -814 | 672 | 250 | -2.780 | 720 | 937 | 379 |
| Tax | 178 | 111 | 200 | 69 | 96 | 60 | 42 | 68 | 12 | 117 | -462 | 188 | 350 | 140 |
| Net profit | 1.504 | 1.590 | 201 | -660 | 225 | 162 | 465 | -882 | 660 | 133 | -2.318 | 532 | 587 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.797 | 32.155 | 30.453 | 28.399 | 27.349 | 26.274 | 25.528 | 23.252 | 25.700 | 25.342 | 21.864 | 22.068 | 22.158 | 22.054 |
| Equity | 31.295 | 30.310 | 29.397 | 26.887 | 26.312 | 25.974 | 25.004 | 22.972 | 22.932 | 22.952 | 20.634 | 21.049 | 21.514 | 21.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 78 | 50 | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 1.846 | 1.056 | 1.511 | 812 | 300 | 524 | 202 | 2.718 | 2.298 | 1.230 | 1.019 | 645 | 302 |
| Total debt | 503 | 1.846 | 1.056 | 1.511 | 1.037 | 300 | 524 | 279 | 2.768 | 2.390 | 1.230 | 1.019 | 645 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Benjamin Andersen | Management | 0 companies |
| Carsten Terpager Kristensen | Board of Directors | 0 companies |
| Dagmar Margit Andersen | Board of Directors | 0 companies |
| Peter Heide Wessel | Board of Directors | 0 companies |
| Carsten Lau | Board of Directors | 0 companies |
| Helle Elisabeth Madsen | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Pia Sevelsted Jensen | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |