| Revenue | DKK -17K | -37% |
| EBITDA | DKK -17K | +37% |
| Net profit | DKK -613K | -180% |
| Total assets | DKK 2M | -30% |
| Equity | DKK 1,9M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 395 | 102 | -11 | -12 | -17 | -14 | 329 | -492 | 29 | 690 | -27 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 395 | 102 | -896 | -46 | -793 | 341 | 329 | -492 | 862 | 690 | -27 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 395 | 102 | -896 | -46 | -793 | 341 | 329 | -492 | 862 | 690 | -27 | -17 |
| Net financials | 82 | 77 | 422 | -100 | 1.432 | -1.497 | 76 | 75 | 91 | 508 | 453 | -192 | -588 |
| Profit before tax | 195 | 472 | 524 | -997 | 1.386 | -2.290 | 416 | 405 | -401 | 1.370 | 1.142 | -219 | -605 |
| Tax | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | 27 | 31 | -0 | 9 |
| Net profit | 120 | 472 | 524 | -997 | 1.386 | -2.290 | 416 | 405 | -374 | 1.343 | 1.111 | -219 | -613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.554 | 3.016 | 3.505 | 3.350 | 4.694 | 2.060 | 2.370 | 2.667 | 2.149 | 2.259 | 3.260 | 2.884 | 2.014 |
| Equity | 2.180 | 2.651 | 3.175 | 3.057 | 4.443 | 2.050 | 2.360 | 2.657 | 2.138 | 2.222 | 3.033 | 2.814 | 1.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 365 | 329 | 293 | 251 | 10 | 10 | 10 | 10 | 37 | 227 | 70 | 78 |
| Total debt | 374 | 365 | 329 | 293 | 251 | 10 | 10 | 10 | 10 | 37 | 227 | 70 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|