| Revenue | DKK -139K | -7% |
| EBITDA | DKK -139K | +7% |
| Net profit | DKK -966K | -239% |
| Total assets | DKK 9,1M | -18% |
| Equity | DKK 9M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -29 | -32 | -102 | -53 | -76 | -87 | -149 | -143 | -117 | -116 | -117 | -151 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -29 | -32 | -102 | -53 | -76 | -87 | -149 | -143 | -117 | -116 | -117 | -151 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -29 | -32 | -102 | -53 | -76 | -87 | -149 | -143 | -117 | -116 | -117 | -151 | -139 |
| Net financials | 1.535 | 8.210 | 1.004 | 6.139 | -506 | 622 | -73 | 270 | 100 | 2.660 | -1.306 | 111 | 847 | -827 |
| Profit before tax | 1.524 | 8.180 | 972 | 6.037 | -558 | 546 | -159 | 121 | -42 | 2.544 | -1.421 | -6 | 696 | -966 |
| Tax | -0 | 26 | 236 | 196 | -82 | 129 | 13 | 46 | 1 | 471 | 0 | -0 | -0 | 0 |
| Net profit | 1.524 | 8.154 | 736 | 5.841 | -476 | 417 | -172 | 75 | -43 | 2.073 | -1.422 | -6 | 696 | -966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.672 | 12.454 | 12.843 | 18.593 | 16.633 | 16.838 | 16.416 | 15.892 | 14.830 | 15.054 | 12.457 | 11.415 | 11.112 | 9.081 |
| Equity | 5.555 | 12.272 | 12.578 | 18.360 | 16.334 | 16.751 | 15.915 | 15.741 | 14.605 | 14.028 | 11.731 | 11.325 | 10.921 | 9.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 182 | 265 | 233 | 299 | 87 | 501 | 151 | 225 | 1.027 | 726 | 90 | 191 | 59 |
| Total debt | 118 | 182 | 265 | 233 | 299 | 87 | 501 | 151 | 225 | 1.027 | 726 | 90 | 191 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|