| Revenue | DKK 14,5M | +7% |
| EBITDA | DKK 3,9M | +30% |
| Net profit | DKK 2,7M | +37% |
| Total assets | DKK 15,1M | +11% |
| Equity | DKK 11,6M | +31% |
| Employees | 18 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 4.230 | 5.444 | 6.398 | 6.832 | 8.551 | 12.590 | 13.867 | — | 12.553 | 16.210 | 13.732 | 13.544 | 14.450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.332 | -4.603 | -5.512 | -3.925 | -4.799 | -5.712 | -6.736 | -0 | -7.264 | -9.429 | -9.321 | -10.580 | -10.596 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -102 | 842 | 886 | 2.906 | 3.751 | 6.878 | 7.131 | 1.515 | 5.288 | 6.781 | 4.411 | 2.964 | 3.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -221 | -15 | -144 | -269 | -276 | -280 | -0 | -301 | -755 | -820 | -833 | -831 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -342 | 621 | 871 | 2.762 | 3.482 | 6.602 | 6.851 | 1.515 | 4.988 | 6.027 | 3.591 | 2.131 | 3.024 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 112 | -1.008 | 7 | 85 | 167 | 12 | 0 | 457 | -131 | -99 | 445 | 509 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | -230 | 733 | -138 | 2.769 | 3.567 | 6.769 | 6.863 | 1.515 | 5.445 | 5.896 | 3.492 | 2.576 | 3.533 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | 192 | 226 | 642 | 789 | 1.505 | 1.516 | -0 | 1.201 | 1.303 | 771 | 569 | 785 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | -175 | 541 | -364 | 2.127 | 2.778 | 5.265 | 5.347 | 1.515 | 4.244 | 4.592 | 2.721 | 2.007 | 2.748 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.661 | 4.017 | 3.770 | 5.577 | 6.934 | 12.059 | 13.187 | 0 | 25.106 | 25.721 | 24.496 | 13.603 | 15.077 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 748 | 839 | 475 | 1.502 | 2.030 | 5.795 | 6.207 | 1.515 | 11.559 | 12.151 | 9.872 | 8.879 | 11.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 890 | 911 | 927 | 927 | 956 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.911 | 3.178 | 3.295 | 3.923 | 4.804 | 6.221 | 6.980 | 0 | 11.995 | 12.157 | 13.260 | 3.540 | 2.414 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.911 | 3.178 | 3.295 | 3.923 | 4.804 | 6.221 | 6.980 | 0 | 12.885 | 13.068 | 14.187 | 4.467 | 3.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2001 | — | — |
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
MARKUSMINDE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Heilmann | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Dan Thordahl Jørgensen | Chief Executive Officer | 0 companies |
| Henrik Rabæk Poulsen | Chief Executive Officer | 0 companies |
| Jan Hjortshøj | Board of Directors | 0 companies |
| Berit Braut | Chairman | 0 companies |
| Carsten Boje Møller | Chairman | 0 companies |
| Jeppe Frederik Pitzner-Schmidt | Board of Directors | 0 companies |
| Lars Engell Berthelsen | Chairman | 0 companies |
| Jan Bender | Chairman | 0 companies |
| Rene Høgh Jensen | Chairman | 0 companies |
| Mikkel Bjerregaard | Board of Directors | 0 companies |
| Alexander Lars Bertil Artman | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Claus Martin Nielsen | Board of Directors | 0 companies |
| Kasper Lyhr | Chairman | 0 companies |
| Michael Assam | Board of Directors | 0 companies |
| Peter Grønning | Board of Directors | 0 companies |
| Cecilie Irene Campey | Board of Directors | 0 companies |
| Karsten Greve | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jesper Drustrup | Board of Directors | 0 companies |
| Thea Boje Windfeldt | Board of Directors | 0 companies |
| Marianne Lindhard Moe | Board of Directors | 0 companies |
| Mette Rabæk Poulsen | Board of Directors | 0 companies |
| Carl Frederik Mads Anesen Scheibel | Chairman | 0 companies |
| Allan Hamilton | Chairman | 0 companies |
| Karsten Christian Witt | Chairman | 0 companies |
| Anna Anja Monrad | Board of Directors | 0 companies |
| Berit Braut | Chairman | 0 companies |