| Revenue | DKK -17K | -12% |
| EBITDA | DKK -17K | +12% |
| Net profit | DKK 1,1M | +94% |
| Total assets | DKK 51,1M | +0% |
| Equity | DKK 50,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 0 | — | -1.250 | -7 | -7 | -9 | -247 | -5 | -42 | -12 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 622 | -8 | -6 | 1.244 | -7 | -7 | -9 | -247 | -5 | -42 | -12 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 |
| EBIT | 622 | -8 | -6 | 1.244 | -7 | -7 | -9 | -247 | -9 | -47 | -17 | -25 | -22 |
| Net financials | 143 | 148 | 146 | 178 | 194 | 1.662 | 12.518 | 7.780 | 5.830 | 6.531 | 15.132 | 638 | 1.038 |
| Profit before tax | 765 | 139 | 140 | 1.422 | 187 | 1.656 | 12.509 | 7.534 | 5.821 | 6.484 | 15.116 | 613 | 1.016 |
| Tax | 33 | 35 | 37 | 42 | 41 | 41 | 38 | 54 | -34 | -1 | 67 | 70 | -38 |
| Net profit | 732 | 104 | 103 | 1.379 | 145 | 1.615 | 12.472 | 7.480 | 5.855 | 6.485 | 15.048 | 543 | 1.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.151 | 4.622 | 4.735 | 5.938 | 6.005 | 8.961 | 21.421 | 28.306 | 40.223 | 45.903 | 66.159 | 51.122 | 51.117 |
| Equity | 4.921 | 4.585 | 4.590 | 5.870 | 5.914 | 8.868 | 21.234 | 27.714 | 32.568 | 38.053 | 51.601 | 50.145 | 50.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 37 | 145 | 68 | 91 | 93 | 187 | 592 | 7.655 | 7.849 | 14.558 | 978 | 918 |
| Total debt | 230 | 37 | 145 | 68 | 91 | 93 | 187 | 592 | 7.655 | 7.849 | 14.558 | 978 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Founder | Founder | 2001 | — | — |
CE Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Larsen | Founder | 0 companies |
| Claus Elley | Audit | 0 companies |
| Tina Bertram | Board of Directors | 0 companies |
| Margit Bertram Larsen | Board of Directors | 0 companies |