| Revenue | DKK 871K | -16% |
| EBITDA | DKK -56K | -2134% |
| Net profit | DKK -72K | -1217% |
| Total assets | DKK 513K | +12% |
| Equity | DKK -475K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.159 | 974 | 1.105 | 1.074 | 891 | 915 | 1.060 | 1.274 | 1.137 | 1.043 | 1.169 | 1.033 | 871 |
| Staff expenses | -0 | -279 | -282 | -281 | -279 | -276 | -300 | -355 | -353 | -374 | -390 | -389 | -420 | -442 |
| EBITDA | — | -33 | 33 | 104 | 62 | 12 | 11 | -1 | 87 | 34 | 51 | 61 | -3 | -56 |
| Depreciation & amort. | -0 | -52 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -85 | 3 | 104 | 62 | 12 | 11 | -1 | 87 | 34 | 51 | 61 | -3 | -56 |
| Net financials | 0 | -29 | 0 | 0 | -13 | 0 | -17 | -15 | -14 | -6 | -11 | -35 | -3 | -16 |
| Profit before tax | — | -57 | -23 | 86 | 49 | -6 | -6 | -16 | 73 | 29 | 40 | 26 | -5 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -57 | -23 | 86 | 49 | -6 | -6 | -16 | 73 | 29 | 40 | 26 | -5 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 581 | 507 | 463 | 347 | 437 | 393 | 403 | 600 | 552 | 637 | 542 | 459 | 513 |
| Equity | 706 | 649 | -672 | -586 | -537 | -543 | -549 | -566 | -493 | -464 | -424 | -398 | -403 | -475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 748 | 748 | 671 | 671 | 656 | 588 | 588 |
| Short-term debt | -1.360 | -1.230 | 1.179 | 1.048 | 883 | 980 | 942 | 221 | 345 | 345 | 390 | 284 | 274 | 401 |
| Total debt | -1.360 | -1.230 | 1.179 | 1.048 | 883 | 980 | 942 | 969 | 1.093 | 1.016 | 1.061 | 940 | 862 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2001 | — | — |
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Heckmann | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |