| Revenue | DKK -23K | +77% |
| EBITDA | DKK -23K | -77% |
| Net profit | DKK -19K | -102% |
| Total assets | DKK 10M | -7% |
| Equity | DKK 10M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -19 | -18 | -14 | -13 | -13 | -13 | -13 | -13 | -14 | -15 | -15 | -13 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -19 | -18 | -14 | -13 | -13 | -13 | -13 | -13 | -14 | -15 | -15 | -13 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -19 | -18 | -14 | -13 | -13 | -13 | -13 | -13 | -14 | -15 | -15 | -13 | -23 |
| Net financials | 1.451 | 418 | 432 | 968 | -287 | 213 | -1.816 | 429 | 1.770 | 734 | -815 | -485 | 865 | 13 |
| Profit before tax | 1.437 | 399 | 414 | 955 | -300 | 200 | -1.829 | 416 | 1.757 | 721 | -829 | -499 | 852 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 9 |
| Net profit | 1.437 | 399 | 414 | 955 | -300 | 200 | -1.830 | 414 | 1.755 | 719 | -830 | -501 | 850 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.847 | 14.822 | 14.363 | 14.277 | 13.326 | 12.877 | 10.476 | 10.404 | 11.928 | 12.220 | 10.851 | 9.974 | 10.723 | 9.995 |
| Equity | 14.222 | 13.721 | 13.035 | 13.290 | 12.990 | 12.540 | 10.060 | 9.975 | 11.480 | 11.649 | 10.219 | 9.318 | 9.997 | 9.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 1.102 | 1.327 | 988 | 335 | 336 | 416 | 429 | 448 | 570 | 632 | 656 | 727 | 17 |
| Total debt | 1.625 | 1.102 | 1.327 | 988 | 335 | 336 | 416 | 429 | 448 | 570 | 632 | 656 | 727 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2024 | — | — |
OV Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Hedeager Ravn | Management | 0 companies |
| Ove Villefrance Beier Madsen | Founder | 0 companies |