| Revenue | DKK 2,2M | +2% |
| EBITDA | DKK 2,2M | +2% |
| Net profit | DKK 1,6M | +6% |
| Total assets | DKK 24,4M | -8% |
| Equity | DKK 16,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.288 | 2.483 | 2.171 | 755 | 854 | 1.196 | 1.826 | 1.873 | 1.883 | 2.116 | 2.114 | 2.043 | 2.203 | 2.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.061 | -1.497 | 2.191 | -1.602 | 327 | 1.196 | 2.476 | 1.768 | 1.883 | 2.626 | 2.114 | 2.343 | 2.203 | 2.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.061 | -1.497 | 2.191 | -1.602 | 327 | 1.196 | 2.476 | 1.768 | 1.883 | 2.626 | 2.114 | 2.343 | 2.203 | 2.236 |
| Net financials | -600 | -596 | -565 | -526 | -521 | -84 | -58 | -46 | -35 | -44 | -60 | -183 | -267 | -175 |
| Profit before tax | -2.662 | -2.093 | 1.626 | -2.128 | -194 | 1.112 | 2.419 | 1.722 | 1.849 | 2.582 | 2.054 | 2.159 | 1.936 | 2.061 |
| Tax | -665 | -734 | 373 | -468 | -43 | 245 | 528 | 379 | 407 | 568 | 452 | 475 | 426 | 453 |
| Net profit | -1.996 | -1.359 | 1.253 | -1.660 | -151 | 867 | 1.891 | 1.343 | 1.442 | 2.014 | 1.603 | 1.684 | 1.510 | 1.607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.008 | 23.308 | 23.432 | 20.672 | 19.898 | 20.540 | 22.634 | 24.158 | 25.423 | 27.189 | 24.210 | 24.968 | 26.460 | 24.373 |
| Equity | 10.586 | 9.228 | 10.481 | 8.822 | 8.671 | 9.549 | 11.440 | 12.783 | 14.225 | 16.239 | 12.842 | 14.526 | 16.036 | 16.144 |
| Long-term debt | 12.016 | 11.073 | 10.184 | 9.413 | 9.186 | 8.721 | 8.253 | 7.767 | 7.711 | 6.992 | 6.534 | 6.248 | 5.881 | 1.380 |
| Short-term debt | 1.865 | 1.459 | 997 | 1.135 | 729 | 568 | 884 | 1.335 | 977 | 1.122 | 1.784 | 864 | 1.000 | 3.087 |
| Total debt | 13.881 | 12.532 | 11.181 | 10.548 | 9.915 | 9.288 | 9.137 | 9.102 | 8.688 | 8.114 | 8.318 | 7.112 | 6.881 | 4.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.V.UDLEJNING HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søndergaard Vestertoft | Management | 0 companies |