| Revenue | DKK 51K | -36% |
| EBITDA | DKK 51K | -36% |
| Net profit | DKK 39K | -38% |
| Total assets | DKK 911K | +5% |
| Equity | DKK 885K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -266 | -5 | 3 | 2 | 2 | 5 | 13 | 105 | 13 | 90 | 80 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -150 | -5 | 3 | 2 | 2 | 5 | 13 | 105 | 13 | 90 | 80 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -150 | -5 | 3 | 2 | 2 | 5 | 13 | 105 | 13 | 90 | 80 | 51 |
| Net financials | 33 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 |
| Profit before tax | 38 | -115 | -5 | 3 | 2 | 2 | 5 | 13 | 105 | 12 | 90 | 80 | 50 |
| Tax | 10 | 58 | 2 | 1 | 1 | -0 | 1 | 3 | 23 | 3 | 33 | 18 | 11 |
| Net profit | 28 | -173 | -7 | 2 | 2 | 2 | 4 | 10 | 82 | 10 | 57 | 63 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 622 | 621 | 618 | 618 | 621 | 623 | 634 | 730 | 731 | 802 | 871 | 911 |
| Equity | 794 | 621 | 614 | 616 | 618 | 621 | 624 | 635 | 717 | 726 | 783 | 846 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 | 7 | 1 | -0 | 0 | -1 | -1 | 14 | 5 | 19 | 25 | 26 |
| Total debt | 6 | 2 | 7 | 1 | -0 | 0 | -1 | -1 | 14 | 5 | 19 | 25 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Founder | Founder | 2001 | — | — |
LN | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Nowicki | Founder | 0 companies |
| Lone Nordskov Mortensen | Audit | 0 companies |