| Revenue | DKK -167K | -571% |
| EBITDA | DKK -261K | -835% |
| Net profit | DKK -284K | -1133% |
| Total assets | DKK 7M | +2874% |
| Equity | DKK 6,7M | +3872% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -28 | 36 | 2 | -6 | -8 | 42 | 276 | -32 | -45 | -38 | -200 | 35 | -167 |
| Staff expenses | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 |
| EBITDA | 53 | 28 | 36 | 2 | -6 | -8 | 42 | 276 | -32 | -45 | -38 | -200 | 35 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 28 | 36 | 2 | -6 | -8 | 42 | 276 | -32 | -45 | -38 | -200 | 35 | -261 |
| Net financials | -62 | -1 | -3 | 0 | -0 | -0 | -1 | -4 | -8 | -3 | -22 | -7 | -8 | -24 |
| Profit before tax | 115 | 30 | 33 | 2 | -6 | -8 | 41 | 272 | -40 | -48 | -60 | -207 | 28 | -284 |
| Tax | -53 | 0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 169 | 29 | 33 | 2 | -6 | -8 | 41 | 264 | -40 | -48 | -60 | -207 | 28 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 253 | 225 | 211 | 205 | 198 | 245 | 551 | 497 | 457 | 404 | 174 | 235 | 6.998 |
| Equity | 200 | 171 | 204 | 206 | 200 | 192 | 233 | 497 | 455 | 407 | 347 | 140 | 168 | 6.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | -86 | -82 | 21 | 5 | 5 | 6 | 12 | 54 | 41 | 50 | 57 | 30 | 67 | 333 |
| Total debt | -86 | -82 | 21 | 5 | 5 | 6 | 12 | 54 | 41 | 50 | 57 | 34 | 67 | 333 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Droszt | Board of Directors | 0 companies |
| Leo Julsgaard | Board of Directors | 0 companies |