| Revenue | DKK 1,3M | -60% |
| EBITDA | DKK 1,3M | -60% |
| Net profit | DKK -72K | -105% |
| Total assets | DKK 15,8M | -8% |
| Equity | DKK 6,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.575 | 1.676 | 1.435 | 1.522 | 1.833 | 2.051 | 2.509 | 2.462 | 2.505 | 2.662 | 3.223 | 3.292 | 3.249 | 1.301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.575 | 1.676 | 580 | 1.522 | 1.833 | 2.051 | 2.509 | 2.462 | 2.505 | 2.662 | 3.223 | 3.292 | 3.249 | 1.301 |
| Depreciation & amort. | -902 | -902 | -786 | -742 | -733 | -733 | -740 | -775 | -511 | -378 | -952 | -950 | -941 | -947 |
| EBIT | 673 | 774 | -207 | 780 | 1.100 | 1.318 | 1.769 | 1.687 | 1.994 | 2.285 | 2.271 | 2.341 | 2.308 | 354 |
| Net financials | -833 | -3.663 | 2.669 | -238 | -150 | -2 | -6 | -4 | -3 | -149 | -89 | -262 | -304 | -302 |
| Profit before tax | -160 | -2.889 | 2.462 | 541 | 950 | 1.316 | 1.763 | 1.683 | 1.990 | 2.136 | 2.182 | 2.079 | 2.005 | 52 |
| Tax | -40 | -19 | -167 | 132 | 209 | 290 | 687 | 370 | 438 | 470 | 480 | 454 | 440 | 124 |
| Net profit | -120 | -2.870 | 2.629 | 409 | 741 | 1.026 | 1.076 | 1.313 | 1.553 | 1.666 | 1.702 | 1.624 | 1.564 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.883 | 18.701 | 17.313 | 17.589 | 16.663 | 17.114 | 10.211 | 8.219 | 8.229 | 31.565 | 20.081 | 17.575 | 17.142 | 15.781 |
| Equity | 5.816 | 2.946 | 5.574 | 5.983 | 6.724 | 7.750 | 8.826 | 7.139 | 6.692 | 6.858 | 6.895 | 8.520 | 8.484 | 6.912 |
| Long-term debt | 2.164 | 2.032 | 0 | -138 | -81 | 0 | 0 | 0 | 0 | 8.144 | 7.837 | 7.548 | 7.200 | 0 |
| Short-term debt | 15.243 | 13.241 | 11.525 | 11.467 | 9.857 | 9.355 | 1.147 | 837 | 1.336 | 16.312 | 5.146 | 1.357 | 1.355 | 8.673 |
| Total debt | 17.407 | 15.273 | 11.525 | 11.467 | 9.857 | 9.355 | 1.147 | 837 | 1.336 | 24.456 | 12.983 | 8.905 | 8.554 | 8.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2019 | — | — |
VH Management | Management | 2001 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wentzel Holding ApS | Company | 100.0% | 100.0% | 2022 |
KJ ELEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Wentzel Jensen | Management | 0 companies |
| Villy Henning Jensen | Management | 0 companies |
| Karsten Wentzel Henning Jensen | Chief Executive Officer | 0 companies |