| Revenue | DKK -541K | +67% |
| EBITDA | DKK -1,6M | -145% |
| Net profit | DKK -9,1M | -458% |
| Total assets | DKK 299,2M | +14% |
| Equity | DKK 51,2M | +398% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -233 | -186 | -419 | -324 | -541 |
| Staff expenses | -0 | -0 | -0 | -316 | -1.028 |
| EBITDA | -233 | -186 | -419 | -640 | -1.569 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | -186 | -419 | -640 | -1.569 |
| Net financials | -1.585 | 451 | -4.616 | -1.330 | -7.545 |
| Profit before tax | -1.818 | 264 | -5.035 | -1.970 | -9.114 |
| Tax | -385 | -9 | -277 | -336 | -0 |
| Net profit | -1.433 | 273 | -4.758 | -1.634 | -9.114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152.140 | 154.221 | 193.724 | 263.416 | 299.195 |
| Equity | 5.447 | 5.721 | 11.903 | 10.270 | 51.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146.692 | 148.501 | 181.820 | 253.146 | 248.039 |
| Total debt | 146.692 | 148.501 | 181.820 | 253.146 | 248.039 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AB Audit | Audit | 2001 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2025 | |
| Individual | 33.33–49.99% | 0% | 2025 | |
| Individual | 0% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Beyer | Audit | 0 companies |
| Franz Willum Sørensen | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Chairman | 0 companies |