| Revenue | DKK -6K | +6% |
| EBITDA | DKK -6K | -6% |
| Net profit | DKK 2,9M | -49% |
| Total assets | DKK 25,8M | -12% |
| Equity | DKK 22,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -6 | -10 | -4 | -5 | -4 | -4 | -30 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -6 | -10 | -4 | -5 | -4 | -4 | -30 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -10 | -4 | -5 | -4 | -4 | -30 | -5 | -5 | -6 | -6 |
| Net financials | 1.977 | 1.862 | 2.056 | 1.250 | 2.757 | 2.794 | 2.415 | 2.199 | 3.642 | 3.664 | 3.546 | 5.665 | 2.914 |
| Profit before tax | 1.973 | 1.855 | 2.050 | 1.241 | 2.754 | 2.789 | 2.411 | 2.195 | 3.612 | 3.659 | 3.541 | 5.659 | 2.908 |
| Tax | -47 | -25 | -64 | -21 | -17 | -12 | -5 | -3 | -12 | -13 | -8 | -18 | -7 |
| Net profit | 2.020 | 1.880 | 2.115 | 1.261 | 2.770 | 2.802 | 2.416 | 2.198 | 3.624 | 3.671 | 3.549 | 5.677 | 2.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.078 | 15.548 | 14.334 | 12.726 | 14.309 | 14.319 | 14.900 | 14.633 | 25.563 | 27.451 | 28.998 | 29.375 | 25.757 |
| Equity | 7.117 | 7.997 | 9.112 | 8.873 | 10.143 | 11.445 | 12.361 | 13.059 | 21.074 | 23.563 | 26.103 | 26.804 | 22.758 |
| Long-term debt | 9.668 | 7.241 | 4.931 | 3.853 | 3.906 | 2.498 | 2.243 | 1.346 | 3.844 | 3.166 | 2.826 | 0 | 0 |
| Short-term debt | 293 | 310 | 292 | -0 | 259 | 376 | 296 | 228 | 645 | 723 | 69 | 2.571 | 2.999 |
| Total debt | 9.961 | 7.551 | 5.223 | 3.853 | 4.165 | 2.874 | 2.539 | 1.574 | 4.489 | 3.889 | 2.895 | 2.571 | 2.999 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|