| Revenue | DKK 220K | -5734% |
| EBITDA | DKK 220K | +5734% |
| Net profit | DKK 71K | +162% |
| Total assets | DKK 6,7M | +6% |
| Equity | DKK 876K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | 293 | 419 | 433 | 341 | 16 | -4 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -18 | 293 | 419 | 433 | 341 | -84 | -4 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -18 | 293 | 419 | 433 | 341 | -84 | -4 | 220 |
| Net financials | 18 | 13 | 28 | -220 | -115 | -118 | -102 | -157 | -143 | -129 |
| Profit before tax | 16 | 10 | 10 | 74 | 304 | 315 | 240 | -241 | -147 | 91 |
| Tax | 4 | 2 | 2 | 19 | 67 | 69 | 53 | -31 | -32 | 20 |
| Net profit | 12 | 8 | 7 | 55 | 237 | 246 | 187 | -210 | -115 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 402 | 411 | 6.213 | 6.634 | 7.070 | 9.328 | 9.233 | 6.335 | 6.739 |
| Equity | 391 | 398 | 406 | 460 | 697 | 943 | 1.130 | 920 | 805 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.302 | 0 | 0 |
| Short-term debt | 3 | 3 | 5 | 5.752 | 5.905 | 6.042 | 8.059 | 6.903 | 5.454 | 5.767 |
| Total debt | 3 | 3 | 5 | 5.752 | 5.905 | 6.042 | 8.059 | 8.205 | 5.454 | 5.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2007 | — | — |
SA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAF HOLDING AF 2006 ApS | Company | 33.3% | 33.3% | 2007 |
SM HOLDING HOLBÆK ApS | Company | 25.0% | 25.0% | 2007 |
CPKR ApS | Company | 25.0% | 25.0% | 2007 |
HPL 6 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jørgensen | Management | 0 companies |
| Steen Aksel Harrsen | Management | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Kelvin Valeur Thelin | Board of Directors | 0 companies |
| Steen Marslew | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Michael Abel | Board of Directors | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |