| Revenue | DKK -6K | +1% |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK -755K | +29% |
| Total assets | DKK 18,3M | +5% |
| Equity | DKK -1,7M | -78% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -8 | -9 | -5 | -5 | -5 | -37 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -465 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.034 | 10.658 | -5 | -8 | -9 | -5 | -5 | -5 | -37 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.034 | 10.658 | -5 | -8 | -9 | -5 | -5 | -5 | -37 | -7 | -7 | -6 | -6 |
| Net financials | 5.629 | 10.351 | -121.579 | -1.124 | 16 | 723 | 2.383 | 773 | 6.442 | 1.643 | -2.047 | -1.305 | -929 |
| Profit before tax | 5.625 | 9.880 | -121.585 | -1.132 | 6 | 718 | 2.378 | 767 | 6.405 | 1.637 | -2.054 | -1.311 | -936 |
| Tax | -354 | -237 | -149 | 192 | -188 | -105 | -81 | -83 | -37 | -121 | -243 | -248 | -181 |
| Net profit | 5.978 | 10.117 | -121.435 | -1.324 | 194 | 823 | 2.459 | 850 | 6.442 | 1.757 | -1.811 | -1.063 | -755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.855 | 156.357 | 16.372 | 15.940 | 8.055 | 9.947 | 13.432 | 12.697 | 19.121 | 19.790 | 17.363 | 17.488 | 18.279 |
| Equity | 102.518 | 112.635 | -8.800 | -9.659 | -9.464 | -8.642 | -6.182 | -5.332 | 1.110 | 2.367 | 91 | -972 | -1.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57.337 | 43.722 | 25.172 | 25.599 | 17.519 | 18.588 | 19.615 | 18.030 | 18.012 | 17.423 | 17.272 | 18.461 | 20.007 |
| Total debt | 57.337 | 43.722 | 25.172 | 25.599 | 17.519 | 18.588 | 19.615 | 18.030 | 18.012 | 17.423 | 17.272 | 18.461 | 20.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
FS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Pedersen | Management | 0 companies |
| Frederik Stoffers Faurholm | Management | 0 companies |