| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | — |
| Net profit | DKK -20K | -109% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 369 | 365 | 312 | 375 | 354 | 378 | 375 | -79 | -33 | -20 | -6 | — | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 435 | 344 | 382 | 312 | 421 | 500 | 374 | -25 | -117 | -33 | -20 | -6 | 0 | -20 |
| Depreciation & amort. | 43 | 41 | -35 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 392 | 303 | 347 | 294 | 421 | 500 | 374 | -25 | -117 | -33 | -20 | -6 | 0 | -20 |
| Net financials | 108 | 170 | 148 | -1.457 | -0 | -151 | 171 | 103 | -86 | 484 | 37 | -81 | 245 | 0 |
| Profit before tax | 500 | 473 | 495 | -1.164 | 420 | 349 | 545 | 78 | -203 | 451 | 18 | -87 | 245 | -20 |
| Tax | 86 | 71 | 67 | 61 | 91 | 130 | 90 | 18 | -69 | 99 | 4 | 16 | 24 | -0 |
| Net profit | 414 | 402 | 428 | -1.225 | 329 | 219 | 455 | 59 | -134 | 352 | 13 | -103 | 221 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.454 | 5.729 | 5.726 | 4.350 | 4.461 | 4.533 | 4.740 | 4.448 | 2.720 | 2.902 | 2.745 | 2.637 | 2.858 | 2.840 |
| Equity | 2.797 | 3.107 | 3.338 | 2.115 | 2.344 | 2.462 | 2.813 | 2.767 | 2.524 | 2.765 | 2.665 | 2.448 | 2.554 | 2.419 |
| Long-term debt | 2.193 | 2.058 | 1.933 | 1.811 | 1.665 | 1.509 | 1.354 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 434 | 320 | 276 | 275 | 339 | 335 | 315 | 196 | 137 | 80 | 189 | 304 | 421 |
| Total debt | 2.535 | 2.492 | 2.253 | 2.087 | 1.940 | 1.848 | 1.689 | 1.514 | 196 | 137 | 80 | 189 | 304 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|