| Revenue | DKK 3,3M | -10% |
| EBITDA | DKK -681K | -1276% |
| Net profit | DKK -892K | -3309% |
| Total assets | DKK 6,6M | -21% |
| Equity | DKK 3,3M | -22% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.839 | 6.157 | 3.741 | 4.222 | 5.097 | 5.371 | 4.475 | 4.753 | 3.414 | 5.867 | 7.175 | 4.038 | 3.691 | 3.330 |
| Staff expenses | -4.690 | -4.025 | -4.089 | -4.199 | -4.009 | -3.955 | -4.122 | -4.173 | -3.885 | -3.800 | -4.183 | -4.334 | -3.633 | -4.011 |
| EBITDA | 2.149 | 2.132 | -356 | 23 | 1.088 | 1.416 | 352 | 580 | -472 | 2.067 | 2.993 | -414 | 58 | -681 |
| Depreciation & amort. | -288 | -423 | -427 | -407 | -402 | -216 | -133 | -114 | -207 | -225 | -272 | -242 | -211 | -146 |
| EBIT | 1.861 | 1.709 | -783 | -385 | 686 | 1.200 | 219 | 465 | -679 | 1.842 | 2.720 | -656 | -153 | -826 |
| Net financials | -300 | -446 | -373 | -279 | -379 | -194 | -33 | -24 | 148 | 236 | 370 | 335 | 131 | -110 |
| Profit before tax | 1.561 | 1.263 | -1.157 | -663 | 307 | 1.007 | 186 | 441 | -531 | 2.079 | 3.090 | -321 | -22 | -936 |
| Tax | 430 | 350 | -260 | -99 | 91 | 242 | 65 | 110 | -104 | 462 | 694 | -53 | 4 | -45 |
| Net profit | 1.131 | 913 | -897 | -564 | 216 | 765 | 121 | 332 | -427 | 1.616 | 2.397 | -267 | -26 | -892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.521 | 11.407 | 11.524 | 10.647 | 10.493 | 10.190 | 9.667 | 10.414 | 9.397 | 11.429 | 10.994 | 10.884 | 8.370 | 6.638 |
| Equity | 2.653 | 2.882 | 1.985 | 1.421 | 1.637 | 2.423 | 2.552 | 2.883 | 2.339 | 3.997 | 6.440 | 6.169 | 4.143 | 3.251 |
| Long-term debt | 233 | 177 | 115 | 48 | 0 | 0 | 0 | 0 | 148 | 218 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.567 | 8.293 | 9.424 | 9.179 | 8.857 | 7.767 | 7.114 | 7.531 | 6.910 | 7.128 | 4.479 | 4.675 | 4.208 | 3.386 |
| Total debt | 8.800 | 8.470 | 9.539 | 9.226 | 8.857 | 7.767 | 7.114 | 7.531 | 7.058 | 7.346 | 4.479 | 4.675 | 4.208 | 3.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINDING TRADING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Vinding Clausen | Management | 0 companies |
| Michael Vinding Clausen | Board of Directors | 0 companies |
| Preben Christensen | Board of Directors | 0 companies |
| Helge Pedersen | Board of Directors | 0 companies |
| Elisabeth Heian | Chairman | 0 companies |