| Revenue | DKK -13K | -68% |
| EBITDA | DKK -13K | +77% |
| Net profit | DKK -12K | +84% |
| Total assets | DKK 19K | -95% |
| Equity | DKK -71K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -44 | 90 | 49 | 79 | 178 | 137 | 142 | 60 | 51 | -39 | -41 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -24 | -54 | -80 | -80 | -68 | -47 | -53 | -4 | -0 |
| EBITDA | -5 | -44 | 90 | 49 | 56 | 124 | 56 | 62 | -8 | 4 | -93 | -58 | -13 |
| Depreciation & amort. | -0 | -0 | -41 | -49 | -52 | -52 | -52 | -11 | -8 | -8 | -8 | -8 | -0 |
| EBIT | -5 | -44 | 49 | -0 | 3 | 72 | 4 | 51 | -16 | -5 | -101 | -65 | -13 |
| Net financials | 4 | 4 | -12 | -11 | -12 | -11 | -14 | -15 | -12 | -14 | -18 | -15 | -1 |
| Profit before tax | -1 | -40 | 37 | -11 | -8 | 61 | -9 | 36 | -28 | -19 | -119 | -81 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -2 |
| Net profit | -1 | -40 | 37 | -11 | -8 | 61 | -9 | 36 | -28 | -19 | -117 | -75 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 366 | 404 | 424 | 451 | 531 | 533 | 583 | 600 | 589 | 487 | 368 | 19 |
| Equity | 116 | 76 | 113 | 102 | 94 | 154 | 145 | 181 | 153 | 134 | 16 | -59 | -71 |
| Long-term debt | 0 | 140 | 136 | 132 | 128 | 123 | 134 | 146 | 159 | 173 | 188 | 205 | 0 |
| Short-term debt | 12 | 150 | 155 | 190 | 230 | 254 | 253 | 256 | 288 | 282 | 282 | 222 | 90 |
| Total debt | 12 | 290 | 291 | 322 | 358 | 377 | 388 | 402 | 447 | 456 | 471 | 426 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UC Management | Management | 2013 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GCS HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Carmes Sørensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hugo Aagaard | Board of Directors | 0 companies |
| Gerhard Carmes Sørensen | Chairman | 0 companies |