| Revenue | DKK -27K | -55% |
| EBITDA | DKK -27K | +55% |
| Net profit | DKK -184K | -272% |
| Total assets | DKK 2,3M | -69% |
| Equity | DKK 2,3M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 | 235 | 2.279 | 1.305 | 993 | -5 | -5 | -41 | -79 | -534 | -63 | -36 | -61 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 895 | 235 | 2.279 | -4 | -6 | -5 | -5 | -41 | -79 | -534 | -63 | -36 | -61 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 895 | 235 | 2.279 | -4 | -6 | -5 | -5 | -41 | -79 | -534 | -63 | -36 | -61 | -27 |
| Net financials | 1.167 | 469 | 2.513 | 1.531 | 1.127 | 2.118 | 4.069 | 2.612 | 2.864 | 2.941 | 10.272 | 362 | 169 | -236 |
| Profit before tax | 1.161 | 460 | 2.509 | 1.526 | 1.122 | 2.112 | 4.064 | 2.571 | 2.784 | 2.408 | 10.209 | 326 | 108 | -263 |
| Tax | 65 | 56 | 55 | 51 | 27 | 16 | 14 | 8 | 3 | -58 | 34 | 3 | 1 | -80 |
| Net profit | 1.096 | 405 | 2.454 | 1.475 | 1.095 | 2.096 | 4.050 | 2.563 | 2.782 | 2.466 | 10.175 | 323 | 107 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.009 | 15.271 | 17.358 | 18.529 | 19.404 | 21.790 | 26.586 | 28.007 | 30.608 | 32.179 | 6.143 | 7.752 | 7.570 | 2.317 |
| Equity | 14.671 | 14.875 | 17.329 | 18.504 | 19.399 | 21.294 | 24.994 | 27.357 | 29.839 | 32.005 | 6.059 | 6.382 | 6.489 | 2.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 3 | 1 | 0 |
| Short-term debt | 339 | 396 | 29 | 25 | 5 | 496 | 1.592 | 650 | 769 | 174 | 50 | 1.367 | 1.080 | 12 |
| Total debt | 339 | 396 | 29 | 25 | 5 | 496 | 1.592 | 650 | 769 | 174 | 84 | 1.370 | 1.081 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Martinsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
Zacho Holding ApS | Company | 25.0% | 25.0% | 2021 |
R.A.S Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
Martinsen Holding II ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Martinsen | Management | 0 companies |