| Revenue | DKK -14K | -16% |
| EBITDA | DKK -14K | +16% |
| Net profit | DKK 32K | -96% |
| Total assets | DKK 32,8M | -2% |
| Equity | DKK 32,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.787 | -3.236 | -266 | -1.105 | 1.488 | 694 | -16 | -9 | -9 | -12 | -12 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.778 | 3.230 | 256 | 1.095 | 1.481 | 687 | -16 | -9 | -9 | -12 | -12 | -16 | -14 |
| Depreciation & amort. | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.778 | 3.230 | 256 | 1.095 | 1.481 | 687 | -16 | -9 | -9 | -12 | -12 | -16 | -14 |
| Net financials | -9 | -2.055 | -2 | 1 | 26 | 47 | 429 | 716 | 15.227 | 1.222 | 1.265 | 925 | 171 |
| Profit before tax | 3.769 | 1.175 | 254 | 1.096 | 1.506 | 733 | 413 | 707 | 15.218 | 1.210 | 1.253 | 909 | 157 |
| Tax | -0 | 213 | 23 | -2 | 7 | 8 | 15 | 22 | -3 | 77 | 97 | 109 | 125 |
| Net profit | 3.769 | 962 | 231 | 1.098 | 1.500 | 725 | 398 | 685 | 15.221 | 1.134 | 1.156 | 800 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.787 | 10.981 | 10.984 | 12.365 | 13.075 | 13.851 | 13.751 | 14.446 | 29.678 | 30.871 | 36.381 | 33.536 | 32.809 |
| Equity | 9.784 | 10.746 | 10.977 | 12.316 | 13.066 | 13.791 | 13.669 | 14.354 | 29.575 | 30.709 | 31.864 | 32.664 | 32.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 235 | 8 | 49 | 9 | 60 | 81 | 92 | 103 | 162 | 4.516 | 871 | 113 |
| Total debt | 3 | 235 | 8 | 49 | 9 | 60 | 81 | 92 | 103 | 162 | 4.516 | 871 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |