| Revenue | DKK -41K | +1568% |
| EBITDA | DKK -86K | -81% |
| Net profit | DKK 171K | +291% |
| Total assets | DKK 454K | +215% |
| Equity | DKK 204K | +518% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | 76 | 157 | 51 | 72 | 1.176 | 329 | 156 | 159 | 58 | -2 | -41 |
| Staff expenses | -0 | -0 | -0 | -139 | -71 | -85 | -650 | -649 | -60 | -72 | -45 | -45 | -45 |
| EBITDA | -10 | -11 | -8 | 18 | -20 | -13 | 526 | -320 | 96 | 87 | 13 | -47 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -8 | 18 | -20 | -13 | 526 | -320 | 96 | 87 | 13 | -47 | -86 |
| Net financials | -20 | -324 | 116 | 3 | 19 | -66 | -148 | -32 | -101 | -9 | -10 | 80 | 240 |
| Profit before tax | -30 | -335 | 109 | 21 | -1 | -79 | 378 | -352 | -5 | 79 | 3 | 33 | 154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 91 | -63 | 21 | 32 | 3 | -11 | -17 |
| Net profit | -30 | -335 | 109 | 21 | -1 | -79 | 287 | -288 | -26 | 46 | 0 | 44 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 200 | 146 | 80 | 307 | 180 | 814 | 275 | 189 | 231 | 91 | 144 | 454 |
| Equity | 372 | 37 | 29 | 51 | 50 | -30 | 257 | -31 | -57 | -11 | -11 | 33 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 177 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 163 | 117 | 29 | 81 | 121 | 556 | 307 | 246 | 242 | 102 | 111 | 116 |
| Total debt | 163 | 163 | 117 | 29 | 258 | 210 | 556 | 307 | 246 | 242 | 102 | 111 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|