| Revenue | DKK 36K | -237% |
| EBITDA | DKK 16K | +123% |
| Net profit | DKK 1,6M | -14% |
| Total assets | DKK 14,6M | +11% |
| Equity | DKK 14,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -1 | 2 | -7 | -20 | -12 | -13 | -23 | -19 | -24 | -27 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | 284 | 2 | -7 | -20 | -12 | -13 | -23 | -19 | -24 | -67 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -41 |
| EBIT | -4 | -6 | -6 | 284 | 2 | -7 | -20 | -12 | -13 | -23 | -19 | -24 | -98 | -25 |
| Net financials | -560 | -671 | 102 | 279 | 479 | 1.586 | 1.962 | 1.838 | 1.421 | 2.121 | 985 | 954 | 1.977 | 1.684 |
| Profit before tax | -564 | -676 | 96 | 278 | 481 | 1.579 | 1.942 | 1.826 | 1.408 | 2.098 | 966 | 930 | 1.879 | 1.660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -24 | -3 | 1 | 31 | 31 | -14 | 96 | 71 | 104 |
| Net profit | -564 | -676 | 96 | 278 | 481 | 1.602 | 1.946 | 1.825 | 1.377 | 2.067 | 980 | 833 | 1.800 | 1.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 568 | 676 | 976 | 1.462 | 2.877 | 5.032 | 7.044 | 7.788 | 9.840 | 10.857 | 11.501 | 13.207 | 14.608 |
| Equity | 953 | 277 | 373 | 651 | 1.131 | 2.734 | 4.679 | 6.455 | 7.777 | 9.787 | 10.710 | 11.485 | 13.163 | 14.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 291 | 303 | 326 | 331 | 143 | 353 | 590 | 11 | 53 | 146 | 16 | 43 | 22 |
| Total debt | 280 | 291 | 303 | 326 | 331 | 143 | 353 | 590 | 11 | 53 | 146 | 16 | 43 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|