| Revenue | DKK 11,6M | -32% |
| EBITDA | DKK 3,3M | -51% |
| Net profit | DKK 2,6M | -51% |
| Total assets | DKK 13,6M | -14% |
| Equity | DKK 9,1M | -14% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.672 | 11.052 | 12.255 | 10.963 | 12.386 | 12.923 | 13.093 | 12.094 | 11.539 | 10.798 | 11.079 | 16.980 | 11.618 |
| Staff expenses | -6.249 | -6.812 | -8.032 | -7.884 | -8.996 | -9.171 | -10.277 | -9.947 | -7.655 | -6.626 | -7.263 | -10.237 | -8.309 |
| EBITDA | 4.423 | 4.240 | 4.223 | 3.079 | 3.389 | 3.752 | 2.816 | 2.147 | 3.884 | 4.173 | 3.709 | 6.743 | 3.309 |
| Depreciation & amort. | -355 | 257 | 342 | -616 | -617 | -583 | -412 | -160 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.067 | 3.983 | 3.881 | 2.462 | 2.773 | 3.169 | 2.403 | 1.987 | 3.884 | 4.173 | 3.709 | 6.743 | 3.309 |
| Net financials | 151 | 84 | 140 | 221 | 237 | 204 | 86 | 38 | -21 | 51 | 139 | -59 | -5 |
| Profit before tax | 4.218 | 4.067 | 4.021 | 2.683 | 3.010 | 3.373 | 2.489 | 2.025 | 3.863 | 4.224 | 3.848 | 6.683 | 3.305 |
| Tax | 868 | 1.042 | 1.000 | 634 | 671 | 743 | 548 | 446 | 850 | 929 | 847 | 1.471 | 728 |
| Net profit | 3.350 | 3.024 | 3.021 | 2.049 | 2.339 | 2.630 | 1.942 | 1.580 | 3.013 | 3.295 | 3.001 | 5.212 | 2.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.431 | 8.023 | 8.816 | 8.016 | 8.912 | 9.906 | 10.133 | 10.292 | 14.583 | 15.327 | 16.910 | 15.703 | 13.557 |
| Equity | 5.405 | 5.429 | 5.450 | 4.499 | 5.338 | 5.968 | 5.910 | 5.489 | 7.002 | 8.297 | 9.298 | 10.510 | 9.087 |
| Long-term debt | -182 | -157 | -157 | 0 | 0 | 0 | 0 | 332 | 723 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.026 | 2.594 | 3.366 | 3.517 | 3.574 | 3.938 | 4.223 | 4.470 | 6.858 | 7.029 | 7.612 | 5.193 | 4.470 |
| Total debt | 2.026 | 2.594 | 3.366 | 3.517 | 3.574 | 3.938 | 4.223 | 4.802 | 7.581 | 7.029 | 7.612 | 5.193 | 4.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIKSSON TECHNOLOGIES ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Eriksson | Management | 0 companies |
| Tom Olsgaard | Board of Directors | 0 companies |
| Bent Villy Eriksson | Chairman | 0 companies |
| Karsten Kjellerup Kjeldsen | Chairman | 0 companies |
| Jacob Skytte Borup | Chairman | 0 companies |