| Revenue | DKK 2,9M | -18% |
| EBITDA | DKK 112K | -9% |
| Net profit | DKK 115K | +1% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 1,1M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.670 | 1.969 | 1.919 | 3.528 | 2.908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 52 | 51 | 123 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 52 | 51 | 123 | 112 |
| Net financials | 43 | 31 | 27 | 33 | 40 |
| Profit before tax | 150 | 83 | 77 | 157 | 152 |
| Tax | 54 | 12 | 30 | 43 | 38 |
| Net profit | 96 | 71 | 47 | 114 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.342 | 1.106 | 1.039 | 1.307 | 1.402 |
| Equity | 741 | 812 | 859 | 973 | 1.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 294 | 180 | 334 | 314 |
| Total debt | 601 | 294 | 180 | 334 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Founder | Founder | 2001 | — | — |
JF Management | Management | 2013 | — | — |
TG Management | Management | 2001 | — | — |
JE Management | Management | 2008 | — | — |
LK Management | Management | 2005 | — | — |
MJ Management | Management | 2006 | — | — |
JS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Nordisk Balco AB | Founder | 0 companies |
| Johan Franz Bertil Söderling | Management | 0 companies |
| Tonny Gert Mejlby | Management | 0 companies |
| Jan Erik Patrik Lamborg | Management | 0 companies |
| Leif Kristian Robert Hemmingsen | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Jesper Schoubye Larsson | Management | 0 companies |
| Anders Urban Enqvist | Board of Directors | 0 companies |
| Bertil Signal-Andersson | Board of Directors | 0 companies |
| Ulf Anders Harry Graffmann | Board of Directors | 0 companies |
| Hanna Marie Viktoria Andersson Nattfogel | Board of Directors | 0 companies |
| Kenneth Lundahl | Chairman | 0 companies |
| Per-Göran Henrik Svensson | Board of Directors | 0 companies |
| Martin Smålander | Board of Directors | 0 companies |
| Lennart Georg Michael Wickell | Chairman | 0 companies |
| Johan Eriksson | Board of Directors | 0 companies |
| Sonja Delphina Englert-Bogaert | Board of Directors | 0 companies |
| Adam Airosto | Board of Directors | 0 companies |
| Knut Lars Gunnar Björkman | Chairman | 0 companies |
| Per Fredrik Kjellberg | Board of Directors | 0 companies |
| Frederick Persson | Board of Directors | 0 companies |