| Revenue | DKK 19K | -43% |
| EBITDA | DKK 19K | -43% |
| Net profit | DKK 13K | -47% |
| Total assets | DKK 531K | -14% |
| Equity | DKK 513K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 40 | 18 | 23 | 31 | 17 | 22 | 28 | 25 | 39 | 26 | 32 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 40 | 18 | 23 | 31 | 17 | 22 | 28 | 25 | 39 | 26 | 32 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 40 | 18 | 23 | 24 | 17 | 22 | 28 | 25 | 39 | 26 | 32 | 19 |
| Net financials | 8 | 10 | 9 | 11 | -2 | -0 | -0 | -0 | -0 | -1 | -1 | 0 | -1 |
| Profit before tax | 16 | 50 | 27 | 33 | 22 | 16 | 22 | 28 | 24 | 38 | 25 | 32 | 18 |
| Tax | 3 | 8 | 3 | 5 | 3 | 2 | 5 | 6 | 5 | 8 | 6 | 7 | 4 |
| Net profit | 13 | 42 | 23 | 28 | 19 | 14 | 17 | 22 | 19 | 30 | 19 | 25 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 672 | 616 | 615 | 606 | 629 | 640 | 684 | 547 | 569 | 588 | 615 | 531 |
| Equity | 471 | 513 | 537 | 565 | 583 | 598 | 615 | 637 | 521 | 550 | 570 | 595 | 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 159 | 80 | 51 | 23 | 31 | 25 | 48 | 27 | 18 | 18 | 20 | 18 |
| Total debt | 149 | 159 | 80 | 51 | 23 | 31 | 25 | 48 | 27 | 18 | 18 | 20 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEGRO HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Nielsen | Management | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Kristian Duus | Chairman | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |