| Revenue | DKK -57K | +48% |
| EBITDA | DKK -57K | -48% |
| Net profit | DKK 2,1M | +38% |
| Total assets | DKK 13,1M | +15% |
| Equity | DKK 12,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -9 | -8 | -9 | -9 | -9 | -11 | -14 | -16 | -23 | -26 | -38 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -9 | -8 | -9 | -9 | -9 | -11 | -14 | -16 | -23 | -26 | -38 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -9 | -8 | -9 | -9 | -9 | -11 | -14 | -16 | -23 | -26 | -38 | -57 |
| Net financials | 1.356 | 551 | 519 | 345 | 684 | 363 | -146 | -281 | -30 | 433 | 1.344 | 1.806 | 1.861 | 1.920 |
| Profit before tax | 1.350 | 543 | 511 | 337 | 675 | 354 | -156 | -292 | -44 | 417 | 1.321 | 1.780 | 1.823 | 1.863 |
| Tax | -22 | 59 | 141 | 39 | 84 | 49 | -0 | 10 | 83 | 14 | 70 | 110 | 334 | -196 |
| Net profit | 1.372 | 484 | 370 | 297 | 591 | 305 | -156 | -303 | -127 | 403 | 1.251 | 1.670 | 1.488 | 2.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.272 | 9.371 | 9.190 | 9.003 | 9.131 | 9.415 | 8.795 | 8.079 | 7.613 | 7.732 | 8.850 | 9.948 | 11.393 | 13.069 |
| Equity | 9.267 | 9.351 | 8.921 | 8.818 | 9.009 | 9.322 | 8.767 | 8.064 | 7.537 | 7.540 | 8.391 | 9.660 | 10.673 | 12.332 |
| Long-term debt | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 360 |
| Short-term debt | 5 | 20 | 269 | 185 | 122 | 92 | 28 | 15 | 76 | 193 | 459 | 288 | 340 | 378 |
| Total debt | 5 | 20 | 269 | 185 | 122 | 92 | 28 | 15 | 76 | 193 | 459 | 288 | 720 | 738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|