| Revenue | DKK -56K | +641% |
| EBITDA | DKK 1,3M | -25% |
| Net profit | DKK 2,3M | +1% |
| Total assets | DKK 51,4M | +4% |
| Equity | DKK 51,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -309 | -399 | -83 | 5 | 6 | 12 | -8 | -56 |
| Staff expenses | -0 | -0 | -540 | -758 | -824 | -582 | -578 | -604 | -498 | -261 | -119 | -0 | -0 | -0 |
| EBITDA | -9 | -20 | -750 | -855 | -1.038 | -605 | -888 | -1.003 | -596 | -386 | 2.349 | -1.940 | 1.730 | 1.290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -52 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -20 | -750 | -855 | -1.038 | -605 | -888 | -1.003 | -597 | -437 | 2.349 | -1.940 | 1.730 | 1.290 |
| Net financials | 1.898 | 1.213 | 6.126 | 3.592 | 3.092 | -3.219 | 2.793 | 165 | 1.652 | 3.235 | 790 | 770 | 837 | 1.572 |
| Profit before tax | 1.888 | 1.194 | 5.376 | 2.737 | 2.054 | -3.824 | 1.905 | -838 | 1.056 | 2.797 | 3.139 | -1.170 | 2.567 | 2.862 |
| Tax | 405 | 295 | 1.200 | 643 | 452 | -0 | -81 | -179 | 310 | 526 | 779 | 0 | 323 | 602 |
| Net profit | 1.483 | 899 | 4.176 | 2.094 | 1.602 | -3.824 | 1.987 | -659 | 746 | 2.271 | 2.360 | -1.170 | 2.244 | 2.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.261 | 50.078 | 55.061 | 56.653 | 55.953 | 52.040 | 53.844 | 51.809 | 50.018 | 50.129 | 48.432 | 47.126 | 49.465 | 51.390 |
| Equity | 49.252 | 49.968 | 54.047 | 54.140 | 55.742 | 51.918 | 53.801 | 51.142 | 49.779 | 50.051 | 48.411 | 47.126 | 49.252 | 51.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 0 |
| Short-term debt | 10 | 110 | 1.014 | 2.513 | 211 | 122 | 43 | 668 | 225 | 65 | 21 | 0 | 0 | 0 |
| Total debt | 10 | 110 | 1.014 | 2.513 | 211 | 122 | 43 | 668 | 225 | 65 | 21 | 0 | 213 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|