| Revenue | DKK 10M | -1% |
| EBITDA | DKK 1,1M | +62% |
| Net profit | DKK 767K | +54% |
| Total assets | DKK 6,7M | +4% |
| Equity | DKK 2,1M | +14% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.732 | 8.587 | 10.499 | 10.116 | 10.008 |
| Staff expenses | -7.578 | -8.200 | -9.088 | -9.412 | -8.865 |
| EBITDA | 1.153 | 387 | 1.411 | 704 | 1.144 |
| Depreciation & amort. | -62 | -71 | -48 | -40 | -48 |
| EBIT | 1.092 | 316 | 1.363 | 664 | 1.096 |
| Net financials | -83 | -44 | -16 | -26 | -107 |
| Profit before tax | 1.009 | 272 | 1.347 | 638 | 989 |
| Tax | 229 | 71 | 301 | 139 | 221 |
| Net profit | 780 | 201 | 1.046 | 499 | 767 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.018 | 5.109 | 6.337 | 6.466 | 6.747 |
| Equity | 2.040 | 1.461 | 2.364 | 1.863 | 2.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.898 | 3.588 | 3.904 | 4.535 | 4.401 |
| Total debt | 6.898 | 3.588 | 3.904 | 4.535 | 4.401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 2001 |
| Former (1) | ||
PC Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Rothmann | Management | 0 companies |
| Per Christensen | Management | 0 companies |