| Revenue | DKK 36K | -117% |
| EBITDA | DKK 36K | +117% |
| Net profit | DKK 80K | +16% |
| Total assets | DKK 5M | -14% |
| Equity | DKK 748K | +12% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 586 | 1.258 | 1.392 | 1.442 | 1.549 | 2.798 | 3.481 | 3.060 | 246 | 127 | -205 | 36 |
| Staff expenses | -358 | -552 | -1.172 | -1.338 | -1.428 | -1.506 | -2.307 | -3.585 | -3.267 | -65 | -0 | -0 | -0 |
| EBITDA | 37 | 34 | 86 | 53 | 15 | 43 | 491 | -104 | -207 | 180 | 127 | -205 | 36 |
| Depreciation & amort. | -27 | -27 | -63 | -13 | -17 | -26 | -24 | -12 | -27 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 7 | 24 | 40 | -2 | 17 | 467 | -116 | -234 | 180 | 127 | -205 | 36 |
| Net financials | -13 | -20 | -22 | -36 | -22 | -47 | -32 | -113 | -94 | -19 | -3 | 293 | 68 |
| Profit before tax | 206 | -14 | 2 | 4 | -24 | -34 | 435 | -229 | -328 | 162 | 124 | 88 | 103 |
| Tax | 105 | -4 | 10 | -6 | -2 | -1 | 98 | -49 | -70 | 36 | 28 | 19 | 23 |
| Net profit | 101 | -10 | -8 | 10 | -22 | -33 | 336 | -180 | -258 | 126 | 96 | 69 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.973 | 1.528 | 1.538 | 1.560 | 1.646 | 2.205 | 4.167 | 5.141 | 4.076 | 3.881 | 4.539 | 5.779 | 4.982 |
| Equity | 543 | 533 | 525 | 535 | 513 | 480 | 817 | 636 | 378 | 504 | 600 | 668 | 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 123 | 228 | 128 | 134 | 138 |
| Short-term debt | 1.261 | 845 | 869 | 887 | 997 | 1.532 | 3.008 | 4.309 | 3.539 | 3.093 | 3.635 | 4.777 | 4.096 |
| Total debt | 1.261 | 845 | 869 | 887 | 997 | 1.532 | 3.008 | 4.331 | 3.662 | 3.320 | 3.763 | 4.911 | 4.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2007 | — | — |
SK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRABBE A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krabbe | Management | 0 companies |
| Søren Krabbe | Management | 0 companies |
| Jes Edmund Andersen | Chairman | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Grete Høgenhaug Krabbe | Board of Directors | 0 companies |
| Peter Krabbe | Chairman | 0 companies |
| Kathrine Krabbe Vilhelmsen | Board of Directors | 0 companies |