| Revenue | DKK -292K | +948% |
| EBITDA | DKK -292K | -231% |
| Net profit | DKK -825K | -117% |
| Total assets | DKK 22M | -1% |
| Equity | DKK 9M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 119 | 281 | 86 | -28 | -292 |
| Staff expenses | -0 | -8 | -0 | -2 | -0 |
| EBITDA | 119 | 273 | 85 | -88 | -292 |
| Depreciation & amort. | -162 | -35 | -33 | -38 | -36 |
| EBIT | -43 | 238 | 52 | -126 | -327 |
| Net financials | -513 | 380 | 169 | -398 | -1.148 |
| Profit before tax | -557 | 618 | 222 | -524 | -1.102 |
| Tax | -31 | 126 | -74 | -145 | -277 |
| Net profit | -525 | 492 | 296 | -380 | -825 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.655 | 21.610 | 22.483 | 22.289 | 21.986 |
| Equity | 9.315 | 9.903 | 10.199 | 9.819 | 8.994 |
| Long-term debt | 2.916 | 2.918 | 2.836 | 2.628 | 2.483 |
| Short-term debt | 8.423 | 8.673 | 9.308 | 9.779 | 10.509 |
| Total debt | 11.340 | 11.591 | 12.144 | 12.407 | 12.992 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|