| Revenue | DKK -59K | +2% |
| EBITDA | DKK -266K | +42% |
| Net profit | DKK 2,1M | -3% |
| Total assets | DKK 41M | +0% |
| Equity | DKK 41M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -36 | -7 | -10 | -12 | -20 | -82 | -81 | -35 | -43 | -58 | -58 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | -309 | -314 | -253 | -234 | -234 | -20 | -82 | -81 | -264 | -312 | -495 | -456 | -266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | -309 | -314 | -253 | -234 | -234 | -20 | -82 | -81 | -264 | -312 | -495 | -456 | -266 |
| Net financials | 2.870 | 2.597 | 3.939 | 3.142 | 939 | 2.736 | -282 | 3.316 | 3.093 | 3.458 | 916 | 5.615 | 2.803 | 2.460 |
| Profit before tax | 2.586 | 2.288 | 3.625 | 2.889 | 705 | 2.501 | -302 | 3.234 | 3.013 | 3.194 | 604 | 5.120 | 2.347 | 2.193 |
| Tax | 245 | 390 | 324 | 487 | -58 | 345 | -215 | 419 | 462 | 305 | 69 | 693 | 144 | 63 |
| Net profit | 2.342 | 1.898 | 3.301 | 2.401 | 762 | 2.156 | -87 | 2.815 | 2.550 | 2.889 | 535 | 4.427 | 2.203 | 2.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.358 | 29.857 | 32.004 | 36.999 | 36.846 | 38.848 | 37.010 | 38.266 | 39.449 | 40.124 | 38.280 | 41.387 | 40.910 | 41.040 |
| Equity | 27.190 | 28.224 | 30.818 | 35.604 | 35.563 | 37.514 | 36.636 | 37.868 | 38.843 | 39.732 | 38.267 | 40.694 | 40.897 | 41.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 1.632 | 1.186 | 1.395 | 1.283 | 1.334 | 374 | 398 | 606 | 393 | 13 | 693 | 13 | 13 |
| Total debt | 1.169 | 1.632 | 1.186 | 1.395 | 1.283 | 1.334 | 374 | 398 | 606 | 393 | 13 | 693 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 10.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Holst Andersen | Management | 0 companies |
| Karen Marie Andersen | Board of Directors | 0 companies |
| Henrik Steenfeldt Jacobsen | Board of Directors | 0 companies |
| Knud Martin Holst Andersen | Board of Directors | 0 companies |