| Revenue | — | — |
| EBITDA | DKK -19K | -8% |
| Net profit | DKK -215K | -147% |
| Total assets | DKK 5,7M | -36% |
| Equity | DKK 5,7M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | -6 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | — | -6 | -6 | -7 | -6 | -25 | -6 | -23 | -8 | -53 | -32 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | — | -6 | -6 | -7 | -6 | -25 | -6 | -23 | -8 | -53 | -32 | -18 | -19 |
| Net financials | 206 | 996 | 0 | 1.420 | 1.030 | 317 | 604 | -166 | 1.340 | 3.066 | 484 | 73 | 755 | 607 | -195 |
| Profit before tax | 201 | 991 | — | 1.414 | 1.024 | 310 | 598 | -191 | 1.334 | 3.044 | 476 | 20 | 724 | 589 | -215 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 109 | 5 | 170 | 128 | 0 |
| Net profit | 201 | 991 | — | 1.414 | 1.024 | 310 | 598 | -191 | 1.334 | 3.024 | 367 | 16 | 553 | 461 | -215 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 1.361 | 2.078 | 3.352 | 4.275 | 4.484 | 4.979 | 4.681 | 5.907 | 8.436 | 8.561 | 8.310 | 8.664 | 8.856 | 5.707 |
| Equity | 447 | 1.342 | 2.027 | 3.343 | 4.268 | 4.477 | 4.972 | 4.675 | 5.901 | 8.410 | 8.452 | 8.194 | 8.497 | 8.836 | 5.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 51 | 10 | 7 | 7 | 7 | 7 | 7 | 26 | 109 | 117 | 167 | 19 | 20 |
| Total debt | 20 | 20 | 51 | 10 | 7 | 7 | 7 | 7 | 7 | 26 | 109 | 117 | 167 | 19 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Beyer | Audit | 0 companies |