| Revenue | DKK 5,7M | +19% |
| EBITDA | DKK -1,6M | -142% |
| Net profit | DKK 44,4M | +301% |
| Total assets | DKK 1,3B | +13% |
| Equity | DKK 1,1B | +8% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.488 | 4.398 | 4.258 | 4.821 | 5.739 |
| Staff expenses | -1.380 | -2.351 | -2.747 | -4.471 | -4.936 |
| EBITDA | 1.552 | -3.089 | -2.401 | -678 | -1.643 |
| Depreciation & amort. | -198 | -202 | -228 | -274 | -366 |
| EBIT | 1.354 | -3.290 | -2.629 | -952 | -2.009 |
| Net financials | 30.787 | 158.168 | 422.069 | 11.759 | 47.193 |
| Profit before tax | 32.142 | 154.878 | 419.441 | 10.807 | 45.184 |
| Tax | 1.246 | 516 | 22 | -261 | 833 |
| Net profit | 30.896 | 154.362 | 419.418 | 11.068 | 44.351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 603.213 | 749.964 | 1.127.908 | 1.163.066 | 1.311.659 |
| Equity | 439.739 | 605.885 | 1.035.046 | 1.046.235 | 1.127.190 |
| Long-term debt | 78.696 | 75.263 | 57.894 | 54.804 | 77.420 |
| Short-term debt | 75.306 | 59.202 | 25.331 | 52.462 | 94.391 |
| Total debt | 154.001 | 134.465 | 83.225 | 107.266 | 171.811 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2001 |
RG Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Chairman | 2024 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Management | 0 companies |
| Ricco Guldager | Founder | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jesper Brøchner Thing | Chairman | 0 companies |
| Thomas Palm Hansen | Board of Directors | 0 companies |
| Ove Rasmussen | Board of Directors | 0 companies |