| Revenue | DKK 458K | -1012% |
| EBITDA | DKK 183K | +276% |
| Net profit | DKK 213K | -64% |
| Total assets | DKK 15M | +0% |
| Equity | DKK 14,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 112 | 766 | 771 | 1.565 | 1.017 | 1.170 | 5.192 | 4 | -125 | 1.034 | 260 | -50 | 458 |
| Staff expenses | -0 | -0 | -31 | -848 | -942 | -609 | -55 | -254 | -54 | -54 | -54 | -54 | -54 | -275 |
| EBITDA | -4 | 112 | 734 | -78 | 623 | 408 | 1.115 | 4.938 | -50 | -179 | 980 | 206 | -104 | 183 |
| Depreciation & amort. | -5 | -5 | -8 | -8 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 107 | 727 | -86 | 618 | 408 | 1.115 | 4.938 | -50 | -179 | 980 | 206 | -104 | 183 |
| Net financials | 382 | 260 | 346 | 219 | 167 | 1.000 | -298 | 3.240 | 255 | 1.203 | -1.937 | 971 | 866 | 159 |
| Profit before tax | 373 | 367 | 1.072 | 134 | 785 | 1.408 | 817 | 8.178 | 206 | 1.025 | -957 | 1.177 | 762 | 342 |
| Tax | 94 | 92 | 274 | 35 | 192 | 126 | 184 | 1.275 | 52 | 273 | -0 | 120 | 170 | 129 |
| Net profit | 279 | 275 | 798 | 99 | 593 | 1.282 | 633 | 6.903 | 154 | 752 | -957 | 1.057 | 592 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.978 | 4.224 | 4.970 | 4.912 | 5.693 | 6.653 | 7.349 | 16.226 | 13.870 | 14.730 | 13.569 | 14.365 | 14.941 | 14.960 |
| Equity | 3.921 | 4.099 | 4.798 | 4.797 | 5.289 | 6.467 | 6.995 | 13.790 | 13.833 | 14.472 | 13.400 | 14.339 | 14.810 | 14.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 124 | 171 | 115 | 404 | 185 | 354 | 2.436 | 37 | 259 | 169 | 26 | 131 | 73 |
| Total debt | 57 | 124 | 171 | 115 | 404 | 185 | 354 | 2.436 | 37 | 259 | 169 | 26 | 131 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2000 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Flemming Koch | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |