| Revenue | DKK 622K | -51% |
| EBITDA | DKK -109K | -142% |
| Net profit | DKK -211K | -310% |
| Total assets | DKK 1,8M | -19% |
| Equity | DKK 74K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 390 | 1.328 | 788 | 1.364 | 709 | 1.011 | 1.968 | 1.071 | 1.234 | 1.067 | 1.398 | 1.275 | 622 |
| Staff expenses | -382 | -454 | -1.021 | -684 | -1.003 | -1.003 | -974 | -1.063 | -913 | -966 | -978 | -999 | -885 | -666 |
| EBITDA | -55 | -92 | 261 | 26 | 284 | -37 | -8 | 885 | 113 | 214 | 29 | 351 | 259 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -51 | -18 | -65 | -86 | -87 | -79 | -85 | -86 | -66 | -98 |
| EBIT | -55 | -92 | 261 | 26 | 233 | -55 | -73 | 799 | 26 | 136 | -56 | 265 | 193 | -207 |
| Net financials | 15 | 18 | -155 | -28 | -71 | -57 | -64 | -54 | -5 | -13 | -40 | -49 | -52 | -53 |
| Profit before tax | -40 | -74 | 106 | -2 | 162 | -112 | -137 | 745 | 21 | 122 | -96 | 215 | 141 | -260 |
| Tax | -18 | -18 | 44 | 9 | 46 | -13 | -18 | 176 | 16 | 37 | -19 | 55 | 40 | -48 |
| Net profit | -22 | -55 | 62 | -12 | 117 | -98 | -119 | 569 | 5 | 85 | -78 | 160 | 100 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 731 | 2.527 | 2.404 | 2.647 | 2.345 | 2.496 | 3.151 | 2.876 | 2.592 | 2.076 | 2.080 | 2.254 | 1.827 |
| Equity | — | — | 610 | 598 | 715 | 616 | 497 | 1.066 | 1.017 | 802 | 424 | 185 | 285 | 74 |
| Long-term debt | 0 | 0 | 3.071 | 2.997 | 2.885 | 2.773 | 2.694 | 2.744 | 2.602 | 2.567 | 1.261 | 1.185 | 1.128 | 1.043 |
| Short-term debt | 136 | 186 | 379 | 264 | 418 | 287 | 593 | 560 | 439 | 367 | 374 | 695 | 824 | 711 |
| Total debt | 136 | 186 | 3.450 | 1.806 | 1.933 | 3.060 | 3.287 | 3.303 | 3.041 | 2.934 | 1.635 | 1.880 | 1.952 | 1.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2002 | — | — |
KB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Junckerfelt Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Daniel Junckerfelt | Management | 0 companies |
| Klaus Blaske Nielsen | Founder | 0 companies |