| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | — |
| Net profit | DKK -33K | — |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 2,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.500 | 960 | 1.362 | 1.036 | 720 | 11.049 | 194 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -571 | 881 | 1.039 | 761 | -8.577 | 10.725 | 194 | 13 | 0 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -571 | 881 | 1.039 | 761 | -8.577 | 10.725 | 194 | 13 | 0 | -20 |
| Net financials | -562 | -476 | -572 | -413 | -583 | -376 | -36 | -40 | 0 | -13 |
| Profit before tax | -1.133 | 404 | 467 | 348 | -9.160 | 10.348 | 158 | -26 | 0 | -33 |
| Tax | 110 | 54 | 127 | -38 | 2 | 744 | -0 | -0 | -0 | -0 |
| Net profit | -1.243 | 351 | 340 | 594 | -9.162 | 9.604 | 158 | -26 | 0 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.143 | 25.777 | 25.997 | 25.888 | 26.927 | 3.332 | 3.081 | 3.062 | 3.063 | 3.056 |
| Equity | 1.262 | 1.053 | 1.319 | 1.912 | -7.249 | 2.355 | 2.513 | 2.487 | 2.487 | 2.454 |
| Long-term debt | 23.395 | 23.060 | 22.332 | 21.266 | 19.981 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.485 | 1.664 | 2.347 | 2.710 | 14.195 | 976 | 568 | 575 | 576 | 602 |
| Total debt | 24.880 | 24.723 | 24.679 | 23.976 | 34.176 | 976 | 568 | 575 | 576 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
LS Unofficial title | Unofficial title | 2021 | — | — |
BL Audit | Audit | 2003 | — | — |
PM Management | Management | 2011 | — | — |
TK Audit | Audit | 2003 | — | — |
NG | Audit | 2002 | — | — |
HA Management | Management | 2001 | — | — |
MH Unofficial title | Unofficial title | 2021 | — | — |
FK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBC HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
RUNGSTED INVEST HOLDING A/S | Company | 33.3% | 33.3% | 2014 |
Allor ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kjær Stolt | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Bent Lind Kofoed | Audit | 0 companies |
| Peder Michael Hauch | Management | 0 companies |
| Tommy Karl Larsen | Audit | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Henrik Axel Egsgaard Rask | Management | 0 companies |
| Martin Hector | Unofficial title | 0 companies |
| Frede Kyhn | Audit | 0 companies |