| Revenue | DKK -23K | +58% |
| EBITDA | DKK -23K | +95% |
| Net profit | DKK -918K | +36% |
| Total assets | DKK 5,2M | -16% |
| Equity | DKK 5,1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -4 | -14 | -10 | -8 | -9 | -19 | -89 | -20 | -22 | -14 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -4 | -14 | -10 | -8 | -9 | -19 | -89 | -20 | -22 | -14 | -450 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -4 | -14 | -10 | -8 | -9 | -19 | -89 | -20 | -22 | -14 | -450 | -23 |
| Net financials | 91 | 24 | 54 | 336 | 1.143 | -171 | -2 | 10.083 | 45 | -955 | -830 | -993 | -895 |
| Profit before tax | 110 | 20 | 40 | 326 | 1.136 | -179 | -21 | 9.995 | 25 | -977 | -845 | -1.442 | -918 |
| Tax | 19 | -4 | 8 | -2 | -6 | 1 | -1 | -0 | 84 | 99 | -0 | -0 | -0 |
| Net profit | 91 | 25 | 32 | 328 | 1.141 | -180 | -20 | 9.995 | -59 | -1.076 | -845 | -1.442 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 306 | 455 | 623 | 1.270 | 972 | 779 | 10.593 | 10.460 | 9.157 | 7.771 | 6.257 | 5.239 |
| Equity | -552 | -528 | -496 | -168 | 872 | 589 | 569 | 10.563 | 10.394 | 9.018 | 7.739 | 6.179 | 5.139 |
| Long-term debt | 0 | 0 | 847 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 804 | 833 | 104 | 464 | 398 | 383 | 210 | 29 | 66 | 139 | 32 | 78 | 100 |
| Total debt | 804 | 833 | 951 | 790 | 398 | 383 | 210 | 29 | 66 | 139 | 32 | 78 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Madsen | Audit | 0 companies |