| Revenue | DKK 4,5M | -38% |
| EBITDA | DKK -342K | -110% |
| Net profit | DKK -94K | -104% |
| Total assets | DKK 10M | -9% |
| Equity | DKK 3M | -31% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.344 | 4.554 | 6.690 | 7.267 | 4.516 |
| Staff expenses | -1.903 | -2.746 | -2.997 | -3.862 | -4.858 |
| EBITDA | 441 | 1.807 | 3.693 | 3.405 | -342 |
| Depreciation & amort. | 186 | -235 | -236 | -241 | -243 |
| EBIT | 255 | 1.573 | 3.457 | 3.164 | -584 |
| Net financials | -234 | -233 | -153 | 4 | -44 |
| Profit before tax | 21 | 1.339 | 3.303 | 3.168 | -628 |
| Tax | 12 | 341 | 815 | 747 | -534 |
| Net profit | 9 | 998 | 2.488 | 2.421 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.027 | 10.093 | 9.938 | 10.935 | 9.976 |
| Equity | -559 | 439 | 2.927 | 4.348 | 2.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.061 | 9.293 | 6.800 | 6.535 | 6.874 |
| Total debt | 7.061 | 9.293 | 6.800 | 6.535 | 6.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2007 | — | — |
HM Management | Management | 2008 | — | — |
TH Management | Management | 2005 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEXØE A/S | Company | 100.0% | 100.0% | 2016 |
MÜTZE HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Dorte Neergaard Nyhus | Management | 0 companies |
| Henrik Mütze | Management | 0 companies |
| Torben Helge Jørgensen | Management | 0 companies |
| Mogens Brusgaard | Chief Executive Officer | 0 companies |
| Jesper Bagger Sørensen | Chairman | 0 companies |
| Anders Muusmann | Board of Directors | 0 companies |
| Søren Heinrichsen | Board of Directors | 0 companies |
| Eliane Wexøe-Mikkelsen | Chairman | 0 companies |