| Revenue | DKK -219K | — |
| EBITDA | DKK -1,5M | -9% |
| Net profit | DKK 3,8M | +127% |
| Total assets | DKK 160,1M | -1% |
| Equity | DKK 158,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | -136 | -169 | -185 | -211 | -229 | -314 | -329 | -418 | -475 | -393 | 0 | -219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -643 | -1.144 | -1.204 | -1.119 | -1.239 |
| EBITDA | 1.371 | -136 | -169 | -185 | -211 | -229 | -331 | -393 | -1.061 | -1.619 | -1.597 | -1.341 | -1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.371 | -136 | -169 | -185 | -211 | -229 | -331 | -393 | -1.061 | -1.619 | -1.597 | -1.341 | -1.457 |
| Net financials | -15.318 | 11.138 | 14.878 | 17.502 | 12.878 | 15.020 | 84 | 14.728 | 20.649 | 36.359 | 4.272 | -12.239 | 5.830 |
| Profit before tax | -13.947 | 11.003 | 14.709 | 17.317 | 12.667 | 14.791 | -247 | 14.336 | 19.514 | 34.695 | 2.548 | -13.580 | 4.372 |
| Tax | -2.006 | 1.210 | 1.243 | 2.034 | 36 | 951 | -967 | 1.490 | -322 | 1.203 | -1.550 | 449 | 553 |
| Net profit | -11.941 | 9.793 | 13.466 | 15.283 | 12.630 | 13.840 | 720 | 12.845 | 19.836 | 33.491 | 4.098 | -14.029 | 3.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.544 | 156.900 | 168.876 | 181.883 | 170.814 | 159.536 | 145.501 | 148.025 | 167.219 | 188.480 | 179.988 | 162.311 | 160.085 |
| Equity | 100.188 | 109.981 | 122.446 | 135.729 | 146.359 | 158.200 | 143.929 | 146.786 | 160.166 | 182.957 | 179.555 | 160.025 | 158.345 |
| Long-term debt | 0 | 1.050 | 750 | 450 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -41.586 | 45.469 | 45.680 | 45.704 | 24.305 | 1.336 | 1.572 | 1.239 | 7.054 | 5.523 | 433 | 2.286 | 1.740 |
| Total debt | -41.586 | 46.519 | 46.430 | 46.154 | 24.455 | 1.336 | 1.572 | 1.239 | 7.054 | 5.523 | 433 | 2.286 | 1.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KE Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Juul Larsen | Chief Executive Officer | 0 companies |
| Knud Erik Juul Larsen | Founder | 0 companies |
| Louise Juul Larsen | Board of Directors | 0 companies |