| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 410K | +33823% |
| Total assets | DKK 117K | -84% |
| Equity | DKK -208K | -148% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -9 | -7 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -9 | -7 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 72 | -163 | -12 | -20 | -18 | -23 | 10 | -15 | 245 | 15 | 31 | -8 | -1 | 401 |
| Profit before tax | 65 | -170 | -19 | -26 | -27 | -31 | 6 | -20 | 245 | 10 | 26 | -13 | -6 | 407 |
| Tax | -0 | 36 | -67 | -6 | 4 | -7 | -4 | -4 | 2 | -4 | -3 | 3 | -7 | -3 |
| Net profit | 65 | -210 | 47 | -20 | -31 | -24 | 10 | -15 | 243 | 14 | 29 | -16 | 1 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 305 | 368 | 374 | 370 | 377 | 406 | 410 | 413 | 694 | 739 | 737 | 750 | 117 |
| Equity | 250 | 40 | 87 | 67 | 36 | 12 | 22 | 7 | 250 | 422 | 451 | 435 | 436 | -208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 5 | 5 |
| Short-term debt | 223 | 265 | 281 | 307 | 334 | 365 | 384 | 404 | 163 | 273 | 288 | 293 | 310 | 321 |
| Total debt | 223 | 265 | 281 | 307 | 334 | 365 | 384 | 404 | 163 | 273 | 288 | 303 | 314 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2001 | — | — |
KC Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Carsten Schmidt | Audit | 0 companies |
| KGN Consult Limited | Founder | 0 companies |