| Revenue | DKK 72K | -262% |
| EBITDA | DKK 61K | +208% |
| Net profit | DKK -663K | -208% |
| Total assets | DKK 7M | -10% |
| Equity | DKK 6,9M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | 18 | -78 | 84 | -126 | -75 | -106 | 29 | 51 | 132 | 556 | 281 | -45 | 72 |
| Staff expenses | -75 | -6 | -0 | -40 | -29 | -2 | -0 | -2 | -0 | -0 | -0 | -190 | -0 | -0 |
| EBITDA | -180 | 24 | -78 | 44 | -155 | -78 | -125 | 9 | 28 | 120 | 546 | 82 | -57 | 61 |
| Depreciation & amort. | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | 24 | -78 | 44 | -155 | -78 | -125 | 9 | 28 | 120 | 546 | 82 | -57 | 61 |
| Net financials | 430 | 571 | 461 | 639 | 102 | 624 | -218 | 1.196 | 570 | 1.551 | -1.395 | 1.594 | 849 | -832 |
| Profit before tax | 175 | 595 | 383 | 683 | -53 | 546 | -342 | 1.205 | 599 | 1.671 | -849 | 1.676 | 792 | -770 |
| Tax | 19 | 155 | 103 | 160 | 9 | 131 | -22 | 269 | 111 | 409 | -184 | 427 | 177 | -107 |
| Net profit | 157 | 439 | 280 | 523 | -62 | 415 | -321 | 936 | 487 | 1.263 | -664 | 1.248 | 615 | -663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.324 | 5.535 | 5.717 | 6.177 | 5.992 | 6.434 | 5.863 | 6.907 | 7.121 | 8.558 | 7.545 | 7.388 | 7.771 | 6.990 |
| Equity | 5.172 | 5.515 | 5.697 | 6.120 | 5.957 | 6.269 | 5.842 | 6.671 | 7.048 | 8.197 | 7.419 | 7.249 | 7.742 | 6.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 20 | 20 | 57 | 35 | 165 | 21 | 236 | 74 | 360 | 126 | 139 | 29 | 46 |
| Total debt | 151 | 20 | 20 | 57 | 35 | 165 | 21 | 236 | 74 | 360 | 126 | 139 | 29 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Wentzel Winther | Management | 0 companies |